MainboardDRHP filedOffer-document study

Milestone Gears Limited IPO

DRHP 18 Nov 2025

DRHP filed
18 Nov 2025

Milestone Gears Limited: what the offer document says

A north Indian maker of gears, shafts and axles, mostly for tractors, is making an ₹11,000 million offer: ₹8,000 million of new shares, mainly to repay ₹3,569 million of debt and build a greenfield plant, and ₹3,000 million sold by the Tandon family and another holder. Revenue fell from ₹6,129 million in FY23 to ₹5,302 million in FY25 while margins rose, and net debt was about three times equity.

Published 21 Sep 2026 · 1,366 words · read from the DRHP

01At a glance

What the company does — manufactures precision transmission components — bull gears, transmission gears and shafts, rear axles and internal ring gears — for tractors, construction equipment, electric vehicles, locomotives and windmills; those product groups were 91.78% of product sales in the June 2025 quarter (DRHP p.26, DRHP p.30). Its plants are in northern India, largely on leased land (DRHP p.31).

Who pays it — vehicle and equipment makers: tractors were 83.30% of product sales in the June quarter, the top ten customers 92.96% and the top three 46.42% (DRHP p.36, DRHP p.141). The 1Lattice report it cites says it supplied all top nine Indian tractor makers between April 2022 and June 2025 (DRHP p.26). Exports were 10.94% (DRHP p.142).

Why it is raising money — ₹3,568.59 million to repay borrowings and interest, ₹2,964.21 million for a greenfield project, and the rest for general purposes (DRHP p.27).

How fast it has grown — it has not: revenue fell from ₹6,129 million in FY23 to ₹5,333 million in FY24 and ₹5,302 million in FY25, and was ₹1,680 million in the three months to June 2025 (DRHP p.28).

The one thing to understand — a debt-heavy supplier to the tractor industry. Net debt was 3.10 times equity at June 2025 and the cash conversion cycle 199 days; the offer's largest single use is repaying debt (DRHP p.27, DRHP p.141).

02The business, in plain words

A gear maker buys alloy steel and makes it into gears, shafts and axles to each tractor or equipment maker's drawing, and supplies them to the assembly line under purchase orders.

A tractor maker schedules production of a model → it orders bull gears and rear axles from Milestone Gears → the company makes them from alloy steel → it ships them to the tractor plant and is paid on credit.

Raw materials were 48.06% of total expenses in the June quarter, and three suppliers provided 80.00% of purchases (DRHP p.30).

Earnings equation: Profit ≈ components sold × (price − alloy-steel and machining cost) − interest. EBITDA margin was 18.91% in the June quarter (DRHP p.141).

03Where the money comes from

Share of product salesFY23FY24FY25Q1 FY26
Tractors80.35%79.24%82.70%83.30%
Construction equipment10.14%14.03%11.32%8.39%
Electric vehicles9.33%5.51%4.08%5.60%
Exports15.06%12.25%9.43%10.94%
Top ten customers98.35%96.42%94.43%92.96%

Source: DRHP p.36, DRHP p.141, DRHP p.142. Q1 FY26 is three months.

04The growth record

₹ million, restatedFY23FY24FY25Q1 FY26
Revenue from operations6,129.385,333.245,301.691,680.34
EBITDA768.31705.62963.05317.67
EBITDA margin12.53%13.23%18.16%18.91%
Profit after tax140.6567.20220.6493.61
Cash from operations285.90799.81320.7986.46

Source: DRHP p.28, DRHP p.141, DRHP p.393. Q1 FY26 is three months.

05What the growth is made of

Margin, not volume. Revenue fell 13.5% from FY23 to FY25 while EBITDA rose 25% as margin climbed from 12.53% to 18.16% (our arithmetic, DRHP p.141). The document itself lists falling revenue alongside rising profit among its top ten risks (DRHP p.31). Exports fell from 15.06% of product sales to 9.43% (DRHP p.142).

06Earnings quality

Operating cash flow has been positive each year, ₹1,492.96 million from FY23 to June 2025 against ₹522.10 million of profit, but capital spending of ₹1,952.93 million over the same period absorbed it (our arithmetic, DRHP p.28, DRHP p.142, DRHP p.393). The cash conversion cycle lengthened from 132 days in FY23 to 223 days in FY25 (DRHP p.141). Cash and equivalents were ₹0.39 million at June 2025 (DRHP p.393).

07The balance sheet

₹ millionMar 2023Mar 2024Mar 2025Jun 2025
Net worth967.441,040.981,262.641,355.68
Total borrowings3,168.433,152.453,727.573,825.81
Net debt to equity3.483.233.233.10

Source: DRHP p.28, DRHP p.29, DRHP p.141.

08What the money is for

Use of net proceeds₹ million
Repay borrowings and accrued interest3,568.59
Greenfield project2,964.21
General corporate purposesnot yet stated

Source: DRHP p.27. The company has already spent ₹82.65 million on land for the greenfield project (DRHP p.27).

09Who is selling

SellerHolding before the offer
Ashok Kumar Tandon (promoter)58.33%
Aman Tandon (promoter)16.66%
Aradhna Tandon (promoter group)8.34%
Gagandeep Kaur Chawla8.34%
Amit Tandon (promoter group)8.33%

Source: DRHP p.27, DRHP p.28. Together they offer shares worth up to ₹3,000 million; the split was not read for this study (DRHP p.26).

10Promoters

The promoters are Ashok Kumar Tandon and Aman Tandon (DRHP p.26). Two tax proceedings involving ₹14.03 million are pending against directors (DRHP p.29).

11Who already owns it

Holder, before the offerShare
Ashok Kumar Tandon58.33%
Aman Tandon16.66%
Aradhna Tandon8.34%
Gagandeep Kaur Chawla8.34%
Amit Tandon8.33%

Source: DRHP p.27, DRHP p.28.

12What changed just before the IPO

  • Share structure — a five-for-one split and a five-for-one bonus issue, approved in September 2025 (DRHP p.29).
  • Margins — EBITDA margin above 18% since FY25 (DRHP p.141).
  • Capex — ₹755.94 million spent in FY25 (DRHP p.142).

13Capacity and expansion

Manufacturing is concentrated in northern India on largely leasehold land (DRHP p.31). The proceeds fund a greenfield project (DRHP p.27).

14Market size and industry structure

The 1Lattice report cited in the offer document puts India's tractor market at ₹1,250.8 billion in FY2025 and projects ₹2,060.8 billion by FY2030, and construction equipment at ₹898.9 billion rising to ₹1,732.5 billion (DRHP p.26). Those projections are 1Lattice's, and newboard has not tested them.

15Competitive position

What the document claims, and what it rests on:

  • Supplier to every top-nine tractor maker in India, citing 1Lattice (DRHP p.26).
  • End-to-end manufacturing with a flexible production set-up (DRHP p.26).

Against that: dependence on tractors and ten customers, no binding purchase commitments, three steel suppliers for most purchases, and export-scheme obligations (DRHP p.30, DRHP p.31).

16Peers the company named

The document gives the listed peers' P/E range as 23.67 to 69.93, average 43.37, using prices on 11 November 2025 (DRHP p.139). The peer names were not read for this study.

No P/E is possible for the company until a price band is set.

17Risks, in plain words

  • Customers. Ten customers were 93% of product sales (DRHP p.30).
  • Products. Four product groups were 92% (DRHP p.30).
  • Suppliers. Three suppliers provide 80% of purchases, without long-term contracts (DRHP p.30).
  • Tractors. 83% of product sales, a seasonal market (DRHP p.30).
  • Exports. Tariff and scheme risks (DRHP p.30, DRHP p.31).
  • Revenue. Down since FY23 (DRHP p.31).

18Litigation and regulatory matters

Proceedings outstandingCount₹ million
By the company — criminal, civil2, 17.93
Against the company — tax, civil2, 258.14
Against directors — tax214.03

Source: DRHP p.29.

20What the offer document does not say

In the sections read for this study, the document does not give:

  • Why revenue fell from FY23 to FY24, in the pages read.
  • What the greenfield plant will make and what capacity it adds, in the pages read.
  • Why the cash conversion cycle reached 223 days, in the pages read.
  • The share capital figure in consistent units — the summary table shows "30,000,000" in a column headed ₹ million (DRHP p.28).
  • The price band, lot size or issue dates, which is normal at DRHP stage.

21Five questions for management

  1. Why did revenue fall 13% in FY24, and which customers bought less?
  2. What lifted EBITDA margin from 13% to 18% in FY25?
  3. What will the greenfield plant make, and for which customers?
  4. Why has the cash conversion cycle lengthened to over 200 days?
  5. What happens to interest cost after ₹3,569 million of debt is repaid?

1Sources and cited facts

This study was read from 1 document the company filed. The 30 figures it cites are listed under the document each came from, with the page and the sentence as printed.

Milestone Gears Limited DRHPdrhp · filed 2025-11-1830 facts
  1. 1
    At a glanceIts plants are in northern India, largely on leased land (DRHP p.31).p.31

    Its plants are in northern India, largely on leased land (DRHP p.31).

  2. 2
    At a glanceThe 1Lattice report it cites says it supplied all top nine Indian tractor makers between April 2022 and June 2025 (DRHP p.26).p.26

    The 1Lattice report it cites says it supplied all top nine Indian tractor makers between April 2022 and June 2025 (DRHP p.26).

  3. 3
    At a glanceExports were 10.94% (DRHP p.142).p.142

    Exports were 10.94% (DRHP p.142).

  4. 4
    At a glanceWhy it is raising money** — ₹3,568.59 million to repay borrowings and interest, ₹2,964.21 million for a greenfield project, and the rest for general purposes (DRHP p.27).p.27

    Why it is raising money** — ₹3,568.59 million to repay borrowings and interest, ₹2,964.21 million for a greenfield project, and the rest for general purposes (DRHP p.27).

  5. 5
    At a glanceHow fast it has grown** — it has not: revenue fell from ₹6,129 million in FY23 to ₹5,333 million in FY24 and ₹5,302 million in FY25, and was ₹1,680 million in the three months to June 2025 (DRHP p.28).p.28

    How fast it has grown** — it has not: revenue fell from ₹6,129 million in FY23 to ₹5,333 million in FY24 and ₹5,302 million in FY25, and was ₹1,680 million in the three months to June 2025 (DRHP p.28).

  6. 6
    The business, in plain wordsRaw materials were 48.06% of total expenses in the June quarter, and three suppliers provided 80.00% of purchases (DRHP p.30).p.30

    Raw materials were 48.06% of total expenses in the June quarter, and three suppliers provided 80.00% of purchases (DRHP p.30).

  7. 7
    The business, in plain wordsEBITDA margin was 18.91% in the June quarter (DRHP p.141).p.141

    EBITDA margin was 18.91% in the June quarter (DRHP p.141).

  8. 8
    What the growth is made ofThe document itself lists falling revenue alongside rising profit among its top ten risks (DRHP p.31).p.31

    The document itself lists falling revenue alongside rising profit among its top ten risks (DRHP p.31).

  9. 9
    What the growth is made ofExports fell from 15.06% of product sales to 9.43% (DRHP p.142).p.142

    Exports fell from 15.06% of product sales to 9.43% (DRHP p.142).

  10. 10
    Earnings qualityThe cash conversion cycle lengthened from 132 days in FY23 to 223 days in FY25 (DRHP p.141).p.141

    The cash conversion cycle lengthened from 132 days in FY23 to 223 days in FY25 (DRHP p.141).

  11. 11
    Earnings qualityCash and equivalents were ₹0.39 million at June 2025 (DRHP p.393).p.393

    Cash and equivalents were ₹0.39 million at June 2025 (DRHP p.393).

  12. 12
    What the money is forThe company has already spent ₹82.65 million on land for the greenfield project (DRHP p.27).p.27

    The company has already spent ₹82.65 million on land for the greenfield project (DRHP p.27).

  13. 13
    Who is sellingTogether they offer shares worth up to ₹3,000 million; the split was not read for this study (DRHP p.26).p.26

    Together they offer shares worth up to ₹3,000 million; the split was not read for this study (DRHP p.26).

  14. 14
    PromotersThe promoters are Ashok Kumar Tandon and Aman Tandon (DRHP p.26).p.26

    The promoters are Ashok Kumar Tandon and Aman Tandon (DRHP p.26).

  15. 15
    PromotersTwo tax proceedings involving ₹14.03 million are pending against directors (DRHP p.29).p.29

    Two tax proceedings involving ₹14.03 million are pending against directors (DRHP p.29).

  16. 16
    What changed just before the IPOShare structure** — a five-for-one split and a five-for-one bonus issue, approved in September 2025 (DRHP p.29).p.29

    Share structure** — a five-for-one split and a five-for-one bonus issue, approved in September 2025 (DRHP p.29).

  17. 17
    What changed just before the IPOMargins** — EBITDA margin above 18% since FY25 (DRHP p.141).p.141

    Margins** — EBITDA margin above 18% since FY25 (DRHP p.141).

  18. 18
    What changed just before the IPOCapex** — ₹755.94 million spent in FY25 (DRHP p.142).p.142

    Capex** — ₹755.94 million spent in FY25 (DRHP p.142).

  19. 19
    Capacity and expansionManufacturing is concentrated in northern India on largely leasehold land (DRHP p.31).p.31

    Manufacturing is concentrated in northern India on largely leasehold land (DRHP p.31).

  20. 20
    Capacity and expansionThe proceeds fund a greenfield project (DRHP p.27).p.27

    The proceeds fund a greenfield project (DRHP p.27).

  21. 21
    Market size and industry structureThe 1Lattice report cited in the offer document puts India's tractor market at ₹1,250.8 billion in FY2025 and projects ₹2,060.8 billion by FY2030, and construction equipment at ₹898.9 billion rising to ₹1,732.5 billion (DRHP p.26).p.26

    The 1Lattice report cited in the offer document puts India's tractor market at ₹1,250.8 billion in FY2025 and projects ₹2,060.8 billion by FY2030, and construction equipment at ₹898.9 billion rising to ₹1,732.5 billion (DRHP p.26).

  22. 22
    Competitive positionSupplier to every top-nine tractor maker in India**, citing 1Lattice (DRHP p.26).p.26

    Supplier to every top-nine tractor maker in India**, citing 1Lattice (DRHP p.26).

  23. 23
    Competitive positionEnd-to-end manufacturing** with a flexible production set-up (DRHP p.26).p.26

    End-to-end manufacturing** with a flexible production set-up (DRHP p.26).

  24. 24
    Peers the company namedThe document gives the listed peers' P/E range as 23.67 to 69.93, average 43.37, using prices on 11 November 2025 (DRHP p.139).p.139

    The document gives the listed peers' P/E range as 23.67 to 69.93, average 43.37, using prices on 11 November 2025 (DRHP p.139).

  25. 25
    Risks, in plain wordsCustomers.** Ten customers were 93% of product sales (DRHP p.30).p.30

    Customers.** Ten customers were 93% of product sales (DRHP p.30).

  26. 26
    Risks, in plain wordsProducts.** Four product groups were 92% (DRHP p.30).p.30

    Products.** Four product groups were 92% (DRHP p.30).

  27. 27
    Risks, in plain wordsSuppliers.** Three suppliers provide 80% of purchases, without long-term contracts (DRHP p.30).p.30

    Suppliers.** Three suppliers provide 80% of purchases, without long-term contracts (DRHP p.30).

  28. 28
    Risks, in plain wordsTractors.** 83% of product sales, a seasonal market (DRHP p.30).p.30

    Tractors.** 83% of product sales, a seasonal market (DRHP p.30).

  29. 29
    Risks, in plain wordsRevenue.** Down since FY23 (DRHP p.31).p.31

    Revenue.** Down since FY23 (DRHP p.31).

  30. 30
    What the offer document does not sayThe share capital figure in consistent units** — the summary table shows "30,000,000" in a column headed ₹ million (DRHP p.28).p.28

    The share capital figure in consistent units** — the summary table shows "30,000,000" in a column headed ₹ million (DRHP p.28).

Not on this page yet: the peer table the issuer printed. Each is added when the pipeline extracts it from the offer document.