SS Retail Limited IPO
DRHP 27 Dec 2025
- DRHP filed
- 27 Dec 2025
SS Retail Limited: what the offer document says
A mobile-phone retail chain with 376 stores, almost all in Maharashtra and mostly in smaller cities, is making a ₹5,000 million offer: ₹3,000 million of new shares, mainly for working capital and store fit-outs, and ₹2,000 million sold by its promoters and an investor. Revenue nearly doubled from ₹8,320 million in FY23 to ₹15,979 million in FY25 on a gross margin of about 12%, and operating cash flow over FY24 and FY25 was negative ₹65 million against ₹665 million of profit.
Published 21 Sep 2026 · 1,547 words · read from the DRHP
01At a glance
What the company does — sells mobile phones, accessories and other electronics through stores under the SS Mobile, Mobile Exchange Wala and The Mobile Space brands, in Maharashtra, Karnataka, Madhya Pradesh and Goa (DRHP p.26, DRHP p.286). It had 376 stores at June 2025 (DRHP p.180).
Who pays it — walk-in retail customers. Mobile phones were 87.68% of revenue in the three months to June 2025 (DRHP p.31). Maharashtra provided 95.25% of revenue and tier II and smaller cities 70.43% (DRHP p.31).
Why it is raising money — ₹124.53 million to fit out new stores in FY27 and FY28, ₹2,015.47 million for working capital, and the rest for general purposes (DRHP p.27).
How fast it has grown — revenue from ₹8,320 million in FY23 to ₹12,067 million in FY24 and ₹15,979 million in FY25, and ₹4,976 million in the three months to June 2025 (DRHP p.29).
The one thing to understand — a high-volume, thin-margin retailer that owns the stock in every store. Gross margin was 12.25% and PAT margin 2.99% in the June quarter, and inventory stays with the company even in franchise-run stores (DRHP p.180, DRHP p.286).
02The business, in plain words
A phone retailer buys handsets from brands and distributors, stocks them in small neighbourhood stores, and earns a margin on each sale plus sales incentives from the brands. It grows by opening stores, many of them run by local franchise partners.
A customer in a Maharashtra district town wants a new phone → the customer visits an SS Mobile store run by a local franchise partner → the phone on the shelf belongs to SS Retail, which bought it from the brand's distributor → the franchise partner earns a share, SS Retail keeps the rest of the margin.
Stores run under three models: company-owned and company-operated (COCO), company-owned and franchisee-operated (COFO), and franchisee-owned and franchisee-operated (FOFO) (DRHP p.286). COFO and FOFO stores were 72.05% of revenue in the June quarter (DRHP p.31).
Earnings equation: Profit ≈ phones sold × (retail price − purchase price) + brand incentives − store rent, staff and franchise payouts − interest. Operating EBITDA margin was 6.00% in the June quarter (DRHP p.181).
03Where the money comes from
| Share of revenue | FY23 | FY24 | FY25 | Q1 FY26 |
|---|---|---|---|---|
| Mobile phones | 90.23% | 88.31% | 87.58% | 87.68% |
| Maharashtra | 97.01% | 97.01% | 96.69% | 95.25% |
| COFO and FOFO stores | 74.07% | 77.79% | 78.03% | 72.05% |
| Tier II and smaller cities | 75.24% | 74.99% | 73.90% | 70.43% |
Source: DRHP p.31. Q1 FY26 is three months.
| Stores | FY23 | FY24 | FY25 | Q1 FY26 |
|---|---|---|---|---|
| Opened in the period | 64 | 60 | 123 | 32 |
| Total at period end | 181 | 236 | 347 | 376 |
| Closure rate | 0.55% | 2.12% | 3.46% | 0.80% |
Source: DRHP p.180.
04The growth record
| ₹ million, restated | FY23 | FY24 | FY25 | Q1 FY26 |
|---|---|---|---|---|
| Revenue from operations | 8,320.36 | 12,067.43 | 15,979.31 | 4,976.41 |
| Gross margin | 9.45% | 10.67% | 12.09% | 12.25% |
| Operating EBITDA | 304.59 | 565.02 | 804.41 | 298.61 |
| Profit after tax | 115.59 | 266.45 | 398.61 | 148.56 |
| Cash from operations | 104.02 | (73.81) | 8.39 | 498.60 |
Source: DRHP p.29, DRHP p.180, DRHP p.181, DRHP p.470. Q1 FY26 is three months.
05What the growth is made of
Mostly new stores. The store count nearly doubled from 181 to 347 between FY23 and FY25, and FY25 alone added 123 (DRHP p.180). Stores open since April 2022 grew sales at 13.43% a year from FY23 to FY25 (DRHP p.180). Gross margin also rose by about 2.6 percentage points (DRHP p.180).
06Earnings quality
Working capital absorbed the profit while the chain expanded: operating cash flow was negative ₹65.42 million over FY24 and FY25 against ₹665.06 million of profit, and turned to ₹498.60 million in the June quarter (our arithmetic, DRHP p.29, DRHP p.470). Net working capital days were 36 at June 2025 (DRHP p.181).
The summary gives basic EPS of ₹9.14 for the three months against ₹6.13 for FY25, although quarterly profit was ₹148.56 million against ₹398.61 million; the per-share figures reflect a stock split in August 2025 and a bonus issue in September 2025, and the two appear to use different share counts (DRHP p.29, DRHP p.419). There are no auditor qualifications not given effect in the restated accounts (DRHP p.30).
07The balance sheet
| ₹ million | Mar 2023 | Mar 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|
| Net worth | 748.63 | 1,015.08 | 1,413.69 | 1,712.25 |
| Total borrowings | 528.27 | 1,104.32 | 1,253.64 | 818.53 |
| Net debt | 452.66 | 780.08 | 940.96 | 633.32 |
Source: DRHP p.29, DRHP p.181.
The company has issued compulsorily convertible debentures, which were left out of diluted EPS as anti-dilutive (DRHP p.29).
08What the money is for
| Use of net proceeds | ₹ million |
|---|---|
| Fit-outs for new stores in FY27 and FY28 | 124.53 |
| Working capital | 2,015.47 |
| General corporate purposes | not yet stated |
Source: DRHP p.27.
09Who is selling
| Seller | Holding before the offer |
|---|---|
| Siddharth Gunvant Shah (promoter) | 51.03% |
| Deepa Siddharth Shah (promoter) | 13.27% |
| Harshal Kishor Parekh (promoter) | 8.44% |
| Rakhi Narendra Firodia | 4.93% |
| Bhavini Harshal Parekh (promoter) | 2.96% |
Source: DRHP p.28. Together they offer shares worth up to ₹2,000 million; the split was not read for this study (DRHP p.26).
10Promoters
The promoters are Siddharth Gunvant Shah, Deepa Siddharth Shah, Harshal Kishor Parekh and Bhavini Harshal Parekh (DRHP p.26). Promoters and promoter group hold 75.74% (DRHP p.28, our arithmetic).
11Who already owns it
| Holder, before the offer | Share |
|---|---|
| Four promoters | 75.70% |
| Rakhi Narendra Firodia | 4.93% |
| Kishor Ratilal Parekh (promoter group) | 0.04% |
| Others, including Anushka Narendra Firodia and Asha Shantikumar Firodia | 19.33% |
Source: DRHP p.28. The last row is our arithmetic.
12What changed just before the IPO
- Stores — 123 opened in FY25, the most in any year shown (DRHP p.180).
- Share structure — a stock split in August 2025 and a bonus issue in September 2025 (DRHP p.419).
- Debt — borrowings cut from ₹1,254 million to ₹819 million in the June quarter (DRHP p.29).
- Cash — operating cash flow of ₹498.60 million in the June quarter (DRHP p.470).
13Capacity and expansion
Retail area was 191,233 square feet at June 2025 (DRHP p.180). The proceeds fund fit-outs for new stores and the inventory they need (DRHP p.27).
14Market size and industry structure
The Knowledge Company report cited in the offer document puts India's mobile-phone market at ₹3,226 billion in FY2024 and projects ₹5,198 billion by FY2030, and puts Maharashtra's market at ₹514 billion in FY2025 (DRHP p.26). Those projections are the report's, and newboard has not tested them. The report ranks the company as the largest mobile-phone retail chain in West India and fourth largest in India by store count among its peers (DRHP p.26).
15Competitive position
What the document claims, and what it rests on:
- Scale in Maharashtra, citing the Knowledge Company report (DRHP p.26).
- A franchise model with local partners whose income depends on store performance (DRHP p.286).
Against that: one state, one product category, ten suppliers for about 87–92% of purchases, and thin margins (DRHP p.31).
16Peers the company named
The document gives the listed peers' P/E range as 12.48 (Umiya Mobile) to 60.88 (Aditya Vision), average 28.84 (DRHP p.178). The full peer table was not read for this study.
No P/E is possible for the company until a price band is set.
17Risks, in plain words
- Phones. Nearly nine-tenths of revenue (DRHP p.31).
- Suppliers. Ten suppliers for most purchases (DRHP p.31).
- Maharashtra. 95% of revenue (DRHP p.31).
- Franchise model. Most revenue comes from franchise-run stores (DRHP p.31).
- Working capital. Inventory in every store (DRHP p.31).
- Store sites. Growth depends on finding locations (DRHP p.32).
18Litigation and regulatory matters
| Proceedings outstanding | Count | ₹ million |
|---|---|---|
| By the company — criminal, civil | 4, 1 | 22.39 |
| Against the company — criminal, tax | 1, 1 | 6.09 |
| Against the subsidiary — civil | 1 | 23.98 |
| Against promoters — criminal, tax | 1, 2 | 0.54 |
Source: DRHP p.30.
20What the offer document does not say
In the sections read for this study, the document does not give:
- Which brands and suppliers dominate purchases, by share, in the pages read.
- Who holds the convertible debentures and on what terms, in the pages read.
- What the civil claim against the subsidiary concerns, in the pages read.
- Why operating cash flow was negative in FY24 and near zero in FY25.
- The price band, lot size or issue dates, which is normal at DRHP stage.
21Five questions for management
- What share of purchases comes from each phone brand, and on what credit terms?
- How are franchise partners paid, and who bears losses at a closed store?
- Why did 3.46% of stores close in FY25?
- How much of gross margin comes from brand incentives rather than retail mark-up?
- Who holds the convertible debentures, and at what price do they convert?
1Sources and cited facts
This study was read from 1 document the company filed. The 34 figures it cites are listed under the document each came from, with the page and the sentence as printed.
- 1
“It had 376 stores at June 2025 (DRHP p.180).”
- 2
“Mobile phones were 87.68% of revenue in the three months to June 2025 (DRHP p.31).”
- 3At a glanceMaharashtra provided 95.25% of revenue and tier II and smaller cities 70.43% (DRHP p.31).p.31
“Maharashtra provided 95.25% of revenue and tier II and smaller cities 70.43% (DRHP p.31).”
- 4At a glanceWhy it is raising money** — ₹124.53 million to fit out new stores in FY27 and FY28, ₹2,015.47 million for working capital, and the rest for general purposes (DRHP p.27).p.27
“Why it is raising money** — ₹124.53 million to fit out new stores in FY27 and FY28, ₹2,015.47 million for working capital, and the rest for general purposes (DRHP p.27).”
- 5At a glanceHow fast it has grown** — revenue from ₹8,320 million in FY23 to ₹12,067 million in FY24 and ₹15,979 million in FY25, and ₹4,976 million in the three months to June 2025 (DRHP p.29).p.29
“How fast it has grown** — revenue from ₹8,320 million in FY23 to ₹12,067 million in FY24 and ₹15,979 million in FY25, and ₹4,976 million in the three months to June 2025 (DRHP p.29).”
- 6The business, in plain wordsStores run under three models: company-owned and company-operated (COCO), company-owned and franchisee-operated (COFO), and franchisee-owned and franchisee-operated (FOFO) (DRHP p.286).p.286
“Stores run under three models: company-owned and company-operated (COCO), company-owned and franchisee-operated (COFO), and franchisee-owned and franchisee-operated (FOFO) (DRHP p.286).”
- 7The business, in plain wordsCOFO and FOFO stores were 72.05% of revenue in the June quarter (DRHP p.31).p.31
“COFO and FOFO stores were 72.05% of revenue in the June quarter (DRHP p.31).”
- 8The business, in plain wordsOperating EBITDA margin was 6.00% in the June quarter (DRHP p.181).p.181
“Operating EBITDA margin was 6.00% in the June quarter (DRHP p.181).”
- 9What the growth is made ofThe store count nearly doubled from 181 to 347 between FY23 and FY25, and FY25 alone added 123 (DRHP p.180).p.180
“The store count nearly doubled from 181 to 347 between FY23 and FY25, and FY25 alone added 123 (DRHP p.180).”
- 10What the growth is made ofStores open since April 2022 grew sales at 13.43% a year from FY23 to FY25 (DRHP p.180).p.180
“Stores open since April 2022 grew sales at 13.43% a year from FY23 to FY25 (DRHP p.180).”
- 11
“Gross margin also rose by about 2.6 percentage points (DRHP p.180).”
- 12
“Net working capital days were 36 at June 2025 (DRHP p.181).”
- 13Earnings qualityThere are no auditor qualifications not given effect in the restated accounts (DRHP p.30).p.30
“There are no auditor qualifications not given effect in the restated accounts (DRHP p.30).”
- 14The balance sheetThe company has issued compulsorily convertible debentures, which were left out of diluted EPS as anti-dilutive (DRHP p.29).p.29
“The company has issued compulsorily convertible debentures, which were left out of diluted EPS as anti-dilutive (DRHP p.29).”
- 15Who is sellingTogether they offer shares worth up to ₹2,000 million; the split was not read for this study (DRHP p.26).p.26
“Together they offer shares worth up to ₹2,000 million; the split was not read for this study (DRHP p.26).”
- 16PromotersThe promoters are Siddharth Gunvant Shah, Deepa Siddharth Shah, Harshal Kishor Parekh and Bhavini Harshal Parekh (DRHP p.26).p.26
“The promoters are Siddharth Gunvant Shah, Deepa Siddharth Shah, Harshal Kishor Parekh and Bhavini Harshal Parekh (DRHP p.26).”
- 17What changed just before the IPOStores** — 123 opened in FY25, the most in any year shown (DRHP p.180).p.180
“Stores** — 123 opened in FY25, the most in any year shown (DRHP p.180).”
- 18What changed just before the IPOShare structure** — a stock split in August 2025 and a bonus issue in September 2025 (DRHP p.419).p.419
“Share structure** — a stock split in August 2025 and a bonus issue in September 2025 (DRHP p.419).”
- 19What changed just before the IPODebt** — borrowings cut from ₹1,254 million to ₹819 million in the June quarter (DRHP p.29).p.29
“Debt** — borrowings cut from ₹1,254 million to ₹819 million in the June quarter (DRHP p.29).”
- 20What changed just before the IPOCash** — operating cash flow of ₹498.60 million in the June quarter (DRHP p.470).p.470
“Cash** — operating cash flow of ₹498.60 million in the June quarter (DRHP p.470).”
- 21
“Retail area was 191,233 square feet at June 2025 (DRHP p.180).”
- 22Capacity and expansionThe proceeds fund fit-outs for new stores and the inventory they need (DRHP p.27).p.27
“The proceeds fund fit-outs for new stores and the inventory they need (DRHP p.27).”
- 23Market size and industry structureThe Knowledge Company report cited in the offer document puts India's mobile-phone market at ₹3,226 billion in FY2024 and projects ₹5,198 billion by FY2030, and puts Maharashtra's market at ₹514 billion in FY2025 (DRHP p.26).p.26
“The Knowledge Company report cited in the offer document puts India's mobile-phone market at ₹3,226 billion in FY2024 and projects ₹5,198 billion by FY2030, and puts Maharashtra's market at ₹514 billion in FY2025 (DRHP p.26).”
- 24Market size and industry structureThe report ranks the company as the largest mobile-phone retail chain in West India and fourth largest in India by store count among its peers (DRHP p.26).p.26
“The report ranks the company as the largest mobile-phone retail chain in West India and fourth largest in India by store count among its peers (DRHP p.26).”
- 25
“Scale in Maharashtra**, citing the Knowledge Company report (DRHP p.26).”
- 26Competitive positionA franchise model** with local partners whose income depends on store performance (DRHP p.286).p.286
“A franchise model** with local partners whose income depends on store performance (DRHP p.286).”
- 27Competitive positionAgainst that: one state, one product category, ten suppliers for about 87–92% of purchases, and thin margins (DRHP p.31).p.31
“Against that: one state, one product category, ten suppliers for about 87–92% of purchases, and thin margins (DRHP p.31).”
- 28Peers the company namedThe document gives the listed peers' P/E range as 12.48 (Umiya Mobile) to 60.88 (Aditya Vision), average 28.84 (DRHP p.178).p.178
“The document gives the listed peers' P/E range as 12.48 (Umiya Mobile) to 60.88 (Aditya Vision), average 28.84 (DRHP p.178).”
- 29
“Phones.** Nearly nine-tenths of revenue (DRHP p.31).”
- 30
“Suppliers.** Ten suppliers for most purchases (DRHP p.31).”
- 31
“Maharashtra.** 95% of revenue (DRHP p.31).”
- 32Risks, in plain wordsFranchise model.** Most revenue comes from franchise-run stores (DRHP p.31).p.31
“Franchise model.** Most revenue comes from franchise-run stores (DRHP p.31).”
- 33
“Working capital.** Inventory in every store (DRHP p.31).”
- 34
“Store sites.** Growth depends on finding locations (DRHP p.32).”
Not on this page yet: the peer table the issuer printed. Each is added when the pipeline extracts it from the offer document.