Kore DigitalShare price, financial results, shareholding and management

NSE Emerge · KDLTelecom - ServicesListed 14 June 2023
koredigital.com ↗Live price on NSE ↗ISIN INE0O4R01018 · Lot 150 shares · ₹4,358
₹29.05
-4.90% on the day
Close · 6 Nov 2026
Valuation
Market cap
₹35 cr
Stock P/E
1.0peers 28.1
Book value
₹118
Price to book
0.25
EV / operating profit
0.5
Market cap to sales
0.09
Returns and growth
ROCE · FY26
38.8%
ROE · FY26
29.0%
ROE, 3-year average
30.5%
Operating margin · FY26
13.9%peers 6.8%
Sales growth, 3 years
167.8%
Profit growth, 3 years
123.5%
Safety
Debt to equity
0.04peers 0.15
Borrowings
₹6 cr
Interest cover
77.6×
Cash from business / op. profit
75%
Debtor days
166
Pledged
0.00%
Ownership and share
Promoter holding
63.86%
Change in promoter holding
+0.19 pts
Shareholders
3,271
52-week high / low
₹197 / ₹21
Dividend yield
0.00%
Face value
₹10

Tap or hover on any figure for what it means. Our arithmetic on reported figures, at the latest close.

newboard is reading this company's filings. Its plain description, key points, management and study will appear here soon; the figures below are worked out from what it has filed.

Kore Digital share price chart

₹29.05-83.12% 1 year

Close on 6 Nov 2026 · -4.91% on the day · Vol 1.13 L

Daily prices to 6 Nov 2026, adjusted for splits and bonuses. Closing prices only: check the exchange for the live price.

Share price returns

To the close of 6 Nov 2026

1 month
-28.4%
3 months
-71.7%
6 months
-81.6%
1 year
-83.1%
Traded a day, 20 days
₹0.12 cr
Taken for delivery
93%

Business growth

Sales and net profit, from the reported results

SalesProfit
FY26 on FY25+25%+13%
3 years, a year+168%+124%

Kore Digital revenue and profit growth

Half-yearly results · Profit and loss

Sales have grown very fast. Last year profit grew more slowly than sales, so the profit kept from each rupee of sales slipped.

Sales and net profit, every year, ₹ crore
SalesNet profit
0200400600Sales, FY19: 0.4 ₹ cr0.4Net profit, FY19: 0 ₹ cr0FY19Sales, FY20: 0.9 ₹ cr0.9Net profit, FY20: 0 ₹ cr0FY20Sales, FY21: 4 ₹ cr4Net profit, FY21: 0.3 ₹ cr0.3FY21Sales, FY22: 16.9 ₹ cr16.9Net profit, FY22: 2.2 ₹ cr2.2FY22Sales, FY23: 21.3 ₹ cr21.3Net profit, FY23: 3.2 ₹ cr3.2FY23Sales, FY24: 104 ₹ cr104Net profit, FY24: 11 ₹ cr11FY24Sales, FY25: 328 ₹ cr328Net profit, FY25: 31.7 ₹ cr31.7FY25Sales, FY26: 408 ₹ cr408Net profit, FY26: 35.9 ₹ cr35.9FY26
The latest halves, ₹ crore
SalesNet profit
0255075100Sales, H2FY22: 10.9 ₹ cr10.9Net profit, H2FY22: 2.1 ₹ cr2.1H2FY22Sales, H1FY23: 6.2 ₹ cr6.2Net profit, H1FY23: 0.9 ₹ cr0.9H1FY23Sales, H2FY23: 15.1 ₹ cr15.1Net profit, H2FY23: 2.3 ₹ cr2.3H2FY23Sales, H1FY24: 15 ₹ cr15Net profit, H1FY24: 3.1 ₹ cr3.1H1FY24Sales, H1FY25: 91.8 ₹ cr91.8Net profit, H1FY25: 7.5 ₹ cr7.5H1FY25Sales, H2FY25: 40.2 ₹ cr40.2Net profit, H2FY25: 2.1 ₹ cr2.1H2FY25

SME companies report every six months.

Kore Digital half-yearly results

SME companies report every six months · ₹ crore

₹ crore · growth on the same half a year before
H2FY22H1FY23H2FY23H1FY24H1FY25H2FY25
Sales10.926.1615.1115.0291.8240.16
Expenses8.844.7611.7610.6080.9533.67
Operating profit2.081.403.354.4210.876.49
OPM19.1%22.7%22.2%29.4%11.8%16.2%
Interest00.050.130.110.140.22
Depreciation0.040.100.150.150.714.28
Profit before tax2.051.253.074.1610.022.06
Net profit2.050.942.293.117.542.08

Kore Digital profit and loss

Full years to March, FY19 to FY26 · ₹ crore, consolidated where reported

₹ crore
FY19FY20FY21FY22FY23FY24FY25FY26
Sales0.440.883.9816.9421.27104327.74408.30
Expenses0.400.863.5713.8216.5288280.27351.39
Operating profit0.040.020.413.124.751647.4856.91
OPM9.1%2.3%10.3%18.4%22.3%15.0%14.5%13.9%
Other income0000.01020.070.08
Interest000.010.020.1800.370.65
Depreciation000.050.080.25056.85
Exceptional and other items·····-2··
Profit before tax0.040.020.353.034.321642.1849.79
Tax rate0.0%0.0%25.7%28.1%25.5%31.2%24.8%27.8%
Net profit0.040.020.262.183.221131.7035.94
EPS ₹····4.249.5826.3729.89
Dividend payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%

The years to FY24 come rounded to the nearest crore in the source.

Exceptional and other items: profit before tax beyond operating profit, other income, interest and depreciation, such as one-off items or a share of associates' profit, as reported.

Kore Digital profitability

Margins and returns on capital

Last year the company kept about as much from each rupee of sales as the year before. It earns a high return on the money it uses.

Operating margin, every year

Per cent of sales kept before interest, depreciation and tax

0%10%20%30%FY19: 9.1%9.1%FY19FY20: 2.3%2.3%FY20FY21: 10.3%10.3%FY21FY22: 18.4%18.4%FY22FY23: 22.3%22.3%FY23FY24: 15.0%15.0%FY24FY25: 14.5%14.5%FY25FY26: 13.9%13.9%FY26
Per cent
FY19FY20FY21FY22FY23FY24FY25FY26
Operating margin9.1%2.3%10.3%18.4%22.3%15.0%14.5%13.9%
Tax rate0.0%0.0%25.7%28.1%25.5%31.2%24.8%27.8%
ROCE·28.6%112.5%187.1%85.9%38.2%45.3%38.8%
ROE·28.6%123.8%152.4%78.0%27.2%35.2%29.0%
Dividend payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Kore Digital debt and cash flow

Balance sheet · Cash flow · Working capital

The company's own money, its net worth, has grown fast. Its loans are smaller than its own money. Last year the business brought in more cash than it showed as profit. Customers take about as long to pay as they did in FY24.

Its own money and its borrowings, ₹ crore
Net worthBorrowings
050100150Net worth, FY19: 0.1 ₹ cr0.1Borrowings, FY19: 0 ₹ cr0FY19Net worth, FY20: 0.1 ₹ cr0.1Borrowings, FY20: 0 ₹ cr0FY20Net worth, FY21: 0.3 ₹ cr0.3Borrowings, FY21: 0.2 ₹ cr0.2FY21Net worth, FY22: 2.5 ₹ cr2.5Borrowings, FY22: 0.2 ₹ cr0.2FY22Net worth, FY23: 5.7 ₹ cr5.7Borrowings, FY23: 2 ₹ cr2FY23Net worth, FY24: 75 ₹ cr75Borrowings, FY24: 1 ₹ cr1FY24Net worth, FY25: 105 ₹ cr105Borrowings, FY25: 6.5 ₹ cr6.5FY25Net worth, FY26: 142 ₹ cr142Borrowings, FY26: 6 ₹ cr6FY26
Cash from the business against net profit, ₹ crore
Cash from the businessNet profit
-200204060Net profit, FY19: 0 ₹ cr0FY19Cash from the business, FY20: 0 ₹ cr0Net profit, FY20: 0 ₹ cr0FY20Cash from the business, FY21: 0.3 ₹ cr0.3Net profit, FY21: 0.3 ₹ cr0.3FY21Cash from the business, FY22: 1.2 ₹ cr1.2Net profit, FY22: 2.2 ₹ cr2.2FY22Cash from the business, FY23: 0.4 ₹ cr0.4Net profit, FY23: 3.2 ₹ cr3.2FY23Cash from the business, FY24: -8 ₹ cr-8Net profit, FY24: 11 ₹ cr11FY24Cash from the business, FY25: 13.3 ₹ cr13.3Net profit, FY25: 31.7 ₹ cr31.7FY25Cash from the business, FY26: 42.9 ₹ cr42.9Net profit, FY26: 35.9 ₹ cr35.9FY26

Bars below the line are cash going out.

Kore Digital balance sheet

At each 31 March · ₹ crore

₹ crore
FY19FY20FY21FY22FY23FY24FY25FY26
Equity capital0.010.010.010.012.52412.0212.02
Reserves0.050.070.332.513.227193.20130.39
Net worth0.060.080.342.525.7475105.22142.42
Borrowings000.220.182.0416.545.96
Other liabilities0.011.805.2911.7228.2077134.17161.51
Total liabilities0.071.885.8514.4235.98153245.93309.89
Fixed assets000.330.243.101039.0888.64
Capital work in progress000000240
Investments0000.070.0700.070.07
Other assets0.071.885.5214.1132.81143182.78221.18
Receivables······140.35185.81
Inventory······24.8012.74
Cash······2.1212.34
Trade payables······114.19130.82

Kore Digital cash flow

₹ crore

₹ crore
FY19FY20FY21FY22FY23FY24FY25FY26
Cash from operations·0.030.261.240.43-813.3342.90
Cash from investing·0-0.370.01-3.11-8-56.95-31.49
Cash from financing·00.21-0.061.42565.47-1.18
Net cash flow·0.030.101.19-1.2640-38.1510.23
Capital spending······57.4732.54

Working capital

Days

Days
FY19FY20FY21FY22FY23FY24FY25FY26
Debtor days8412340235173156166
Inventory days00520263418··33
Days payable··75286668··342
Cash conversion cycle8456817-14173156-143
Working capital days502183664844740

Kore Digital peers and competitors

Listed SME companies in the same industry

By sales, Kore Digital is number 3 of the 7 listed SME companies in telecom - services.

Each company's latest full year and its latest close; companies the exchange puts in the same industry, whose businesses can differ a good deal. A list, not a comparison of their shares.

CompanyMarket cap ₹ crP/ESales ₹ crProfit ₹ crOp. marginDebt/equity
Bondada Engineering3,35215.92,84321112.0%0.42
Sar Televenture4115.752271.817.8%0.00
Kore Digital351.040835.913.9%0.04
Steelman Telecom68-230-156.0%2.72
Rama Telecom11740.250.12.97.5%0.26
Accord Synergy7354.736.81.32.4%0.05
Vivo Collaboration Solutions30-3.3-0.9-39.8%0.00
Median of the 6 others9528.11402.16.8%0.15

Kore Digital shareholding pattern

Promoters, FIIs, DIIs, HNIs and small holders

The promoters own more than half the company, a little more than in the first filing shown. Big foreign and Indian funds own very little. The number of shareholders is about the same.

Promoters
63.86%
+1.17 pts since Dec 24
Foreign investors (FIIs)
0.00%
at Jun 25; not in the latest pattern
Indian institutions (DIIs)
0.00%
0.00 pts since Dec 24
HNIs (over ₹2 lakh each)
7.78%
+3.37 pts since Dec 24
Small holders (up to ₹2 lakh)
21.02%
-5.55 pts since Dec 24
Companies and others
7.34%
+1.02 pts since Dec 24
Number of shareholders
3,271
2,816 in Dec 24

Kore Digital shareholding pattern

Per cent of shares, from the patterns filed with the exchange. Tap + to see everyone holding 1% or more in that group. HNIs and small holders show only where the pattern was filed in full.

Dec 24Jan 25Mar 25Jun 25Sep 25Dec 25Mar 26Jun 26
Promoters62.69%62.69%63.17%63.35%63.35%63.05%63.67%63.86%
Foreign investors (FIIs)0.01%0.01%0.01%0.00%----
Indian institutions (DIIs)0.00%0.00%0.00%0.16%0.02%0.02%-0.00%
HNIs (over ₹2 lakh each)4.41%8.63%8.60%8.49%8.13%9.85%7.83%7.78%
Small holders (up to ₹2 lakh)26.57%22.21%20.97%20.22%20.81%19.70%20.93%21.02%
Companies and others6.32%6.46%7.25%7.78%7.69%7.38%7.57%7.34%
Number of shareholders2,8163,2353,2073,2713,4513,2633,2943,271

The named holders are at 30 June 2026, beside 31 March 2026, each under the group the pattern files them in.

Kore Digital latest news and announcements

Announcements · Documents · Corporate actions

What changed recently

Each half-year is set against the same half a year earlier

  • Shareholding, 30 June 2026: promoters 63.67% to 63.86%.
  • 24 Sept 2026: an order announced.
  • 18 Sept 2026: an order announced.

Kore Digital annual reports, earnings calls and documents

Every document links to its source; “read” marks those this page is built from

Kore Digital share split, bonus and dividends

From the corporate actions the company announces on the exchange

  • Bonus issueBONUS 2:1ex-date 17 Jan 2025
Checks we ran on Kore Digital's data · 11

Before any number shows, it goes through the same checks. A figure that fails is held back, never shown as if it were right.

  • iThe halves of FY25 are shown standalone and the full year consolidated, as the company files them, so the two need not add up.
  • iThe halves of FY26 are shown standalone and the full year consolidated, as the company files them, so the two need not add up.
  • ✓Balance sheet totals add up for FY25 and FY26.
  • ✓Market cap uses the share count in the latest shareholding pattern (1,20,24,000 shares).
  • ✓The share capital in the FY26 results matches the share count in the shareholding pattern.
  • ✓Promoter pledge figures are within possible limits in every shareholding pattern shown.
  • ✓Promoter and public holdings add up to 100% in every shareholding pattern shown.
  • !The two half-years of FY26 add up to ₹62.7 cr of sales against ₹408.3 cr for the full year, so the half-years of FY26 are held back.
  • ✓Earnings per share moves in line with profit across the years shown.
  • ✓Revenue and profit are reported for every year shown, FY19 to FY26.
  • iPrices run to the close on 14 Oct 2026, from the exchange's daily figures.

Questions people ask about Kore Digital

What does Kore Digital do?

Kore Digital is an SME company listed on NSE Emerge, in telecom - services.

What is the share price of Kore Digital?

₹29.1 at the close on 6 Nov 2026, from the exchange's daily figures.

What is the market cap of Kore Digital?

₹35 cr at the close on 6 Nov 2026, on 1,20,24,000 shares.

What is the P/E of Kore Digital?

1.0 times FY26 profit at the close on 6 Nov 2026 (our arithmetic).

What are Kore Digital's revenue and profit?

Revenue ₹408 cr and profit after tax ₹36 cr in FY26.

Who are the promoters of Kore Digital?

The promoter group; promoters held 63.86% at 30 June 2026.

What is Kore Digital's website?

koredigital.com

More SME companies like Kore Digital

Other listed SME companies in telecom - services, the closest in size first, each read from its own documents.

Every listed SME company in Telecom - Services → · SME companies listed in 2023 →

Built from 25 exchange announcements, 8 shareholding patterns and 8 years of reported results. Every figure carries its source; where the documents are silent, the page says so.