Lloyds LuxuriesShare price, financial results, shareholding and management

NSE Emerge · LLOYDSLeisure ServicesListed 11 Oct 2022
lloydsluxuries.in ↗Live price on NSE ↗ISIN INE0DTQ01028 · Lot 1,000 shares · ₹67,000
₹67.00
+3.10% on the day
Close · 5 Nov 2026
Valuation
Market cap
₹162 cr
Stock P/E
-peers 14.3
Book value
₹14.1
Price to book
4.75
EV / operating profit
78.7
Market cap to sales
2.65
Returns and growth
ROCE · FY26
-67.2%
ROE · FY26
-67.2%
ROE, 3-year average
-29.9%
Operating margin · FY26
2.8%peers 16.1%
Sales growth, 3 years
21.5%
Profit growth, 3 years
-
Safety
Debt to equity
0.00peers 0.20
Borrowings
₹0 cr
Interest cover
-34.0×
Cash from business / op. profit
200%
Debtor days
6
Pledged
0.00%
Ownership and share
Promoter holding
68.37%
Change in promoter holding
0.00 pts
Shareholders
858
52-week high / low
₹99 / ₹35
Dividend yield
0.00%
Face value
₹10

Tap or hover on any figure for what it means. Our arithmetic on reported figures, at the latest close.

newboard is reading this company's filings. Its plain description, key points, management and study will appear here soon; the figures below are worked out from what it has filed.

Lloyds Luxuries share price chart

₹67.00-16.25% 1 year

Close on 5 Nov 2026 · +3.08% on the day · Vol 2,000

Daily prices to 5 Nov 2026, adjusted for splits and bonuses. Closing prices only: check the exchange for the live price.

Share price returns

To the close of 5 Nov 2026

1 month
+8.1%
3 months
+3.6%
6 months
-28.1%
1 year
-16.2%
Traded a day, 20 days
₹0.04 cr
Taken for delivery
89%

Business growth

Sales and net profit, from the reported results

SalesProfit
FY26 on FY25+32%-
3 years, a year+22%-
Latest half, H2 FY26+36%-

Lloyds Luxuries revenue and profit growth

Half-yearly results · Profit and loss

Sales have grown fast.

Sales and net profit, every year, ₹ crore
SalesNet profit
-50-250255075Sales, FY16: 7 ₹ cr7Net profit, FY16: -2 ₹ cr-2FY16Sales, FY17: 13 ₹ cr13Net profit, FY17: -6 ₹ cr-6FY17Sales, FY20: 28 ₹ cr28Net profit, FY20: -3 ₹ cr-3FY20Sales, FY21: 18 ₹ cr18Net profit, FY21: -3 ₹ cr-3FY21Sales, FY22: 21 ₹ cr21Net profit, FY22: 0 ₹ cr0FY22Sales, FY23: 34 ₹ cr34Net profit, FY23: -4 ₹ cr-4FY23Sales, FY24: 40 ₹ cr40Net profit, FY24: -8 ₹ cr-8FY24Sales, FY25: 46.3 ₹ cr46.3Net profit, FY25: -6.7 ₹ cr-6.7FY25Sales, FY26: 61 ₹ cr61Net profit, FY26: -34 ₹ cr-34FY26
The latest halves, ₹ crore
SalesNet profit
-40-2002040Sales, H1FY23: 16 ₹ cr16Net profit, H1FY23: -2 ₹ cr-2H1FY23Sales, H2FY23: 18 ₹ cr18Net profit, H2FY23: -2 ₹ cr-2H2FY23Sales, H1FY24: 18 ₹ cr18Net profit, H1FY24: -5 ₹ cr-5H1FY24Sales, H2FY24: 22 ₹ cr22Net profit, H2FY24: -3 ₹ cr-3H2FY24Sales, H1FY25: 22 ₹ cr22Net profit, H1FY25: -2 ₹ cr-2H1FY25Sales, H2FY25: 24.4 ₹ cr24.4Net profit, H2FY25: -4.9 ₹ cr-4.9H2FY25Sales, H1FY26: 28 ₹ cr28Net profit, H1FY26: -35 ₹ cr-35H1FY26Sales, H2FY26: 33.2 ₹ cr33.2Net profit, H2FY26: 0.4 ₹ cr0.4H2FY26

SME companies report every six months. In the latest half, sales were higher than in the same half a year before.

Lloyds Luxuries half-yearly results

SME companies report every six months · ₹ crore

₹ crore · growth on the same half a year before
H1FY23H2FY23H1FY24H2FY24H1FY25H2FY25H1FY26H2FY26
Sales161818222224.352833.22
Expenses162021222126.982831.55
Operating profit0-2-301-2.64-11.67
OPM-2.8%-8.0%-16.0%-2.0%2.7%-10.8%-2.6%5.0%
Interest00000000
Depreciation113332.5521.95
Profit before tax-2-2-5-3-2-4.89-35-0.11
Net profit-2-2-5-3-2-4.89-350.36

Lloyds Luxuries profit and loss

Full years to March, FY16 to FY26 · ₹ crore, consolidated where reported

₹ crore
FY16FY17FY20FY21FY22FY23FY24FY25FY26
Sales713281821344046.3061
Expenses816271718354348.3859
Operating profit-1-4013-2-3-2.072
OPM-10.0%-31.0%1.7%4.5%14.0%-4.4%-7.0%-4.5%2.8%
Other income00000100.37-32
Interest002201101
Depreciation13333255.114
Exceptional and other items··11··1··
Profit before tax-2-7-4-30-4-8-6.82-35
Tax rate-2.0%-6.0%-8.0%-4.0%-100.0%2.0%-4.0%2.4%-2.0%
Net profit-2-6-3-30-4-8-6.66-34
EPS ₹-11.45-3.08-1.62-1.520.09-1.91-3.54-28.35-14.24
Dividend payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Exceptional and other items: profit before tax beyond operating profit, other income, interest and depreciation, such as one-off items or a share of associates' profit, as reported.

A tax rate above 60% or below zero (FY16, FY17, FY20, FY21, FY22, FY24, FY26) comes from tax charged on a small or negative profit, as reported.

Lloyds Luxuries profitability

Margins and returns on capital

Last year the company kept more from each rupee of sales than the year before. It earns a low return on the money it uses.

Operating margin, every year

Per cent of sales kept before interest, depreciation and tax

-40%-20%0%20%FY16: -10.0%-10.0%FY16FY17: -31.0%-31.0%FY17FY20: 1.7%1.7%FY20FY21: 4.5%4.5%FY21FY22: 14.0%14.0%FY22FY23: -4.4%-4.4%FY23FY24: -7.0%-7.0%FY24FY25: -4.5%-4.5%FY25FY26: 2.8%2.8%FY26
Per cent
FY16FY17FY20FY21FY22FY23FY24FY25FY26
Operating margin-10.0%-31.0%1.7%4.5%14.0%-4.4%-7.0%-4.5%2.8%
Tax rate-2.0%-6.0%-8.0%-4.0%-100.0%2.0%-4.0%2.4%-2.0%
ROCE·-35.0%-10.3%-5.0%0.0%-4.8%-10.7%-10.5%-67.2%
ROE····0.0%-6.8%-12.2%-10.2%-67.2%
Dividend payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Lloyds Luxuries debt and cash flow

Balance sheet · Cash flow · Working capital

The company's own money, its net worth, has shrunk. It has almost no borrowings. Last year the business brought in more cash than it showed as profit. It spent more on assets and investments than the business brought in, and drew on its cash. Customers pay faster than they did in FY24, which frees up the company's money.

Its own money and its borrowings, ₹ crore
Net worthBorrowings
-50050100Net worth, FY16: -3 ₹ cr-3Borrowings, FY16: 23 ₹ cr23FY16Net worth, FY17: -9 ₹ cr-9Borrowings, FY17: 29 ₹ cr29FY17Net worth, FY20: -32 ₹ cr-32Borrowings, FY20: 51 ₹ cr51FY20Net worth, FY21: -35 ₹ cr-35Borrowings, FY21: 56 ₹ cr56FY21Net worth, FY22: 50 ₹ cr50Borrowings, FY22: 8 ₹ cr8FY22Net worth, FY23: 68 ₹ cr68Borrowings, FY23: 0 ₹ cr0FY23Net worth, FY24: 63 ₹ cr63Borrowings, FY24: 0 ₹ cr0FY24Net worth, FY25: 67.1 ₹ cr67.1Borrowings, FY25: 0 ₹ cr0FY25Net worth, FY26: 34 ₹ cr34Borrowings, FY26: 0 ₹ cr0FY26
Cash from the business against net profit, ₹ crore
Cash from the businessNet profit
-40-30-20-10010Cash from the business, FY16: -5 ₹ cr-5Net profit, FY16: -2 ₹ cr-2FY16Cash from the business, FY17: -4 ₹ cr-4Net profit, FY17: -6 ₹ cr-6FY17Cash from the business, FY20: -23 ₹ cr-23Net profit, FY20: -3 ₹ cr-3FY20Cash from the business, FY21: -1 ₹ cr-1Net profit, FY21: -3 ₹ cr-3FY21Cash from the business, FY22: 3 ₹ cr3Net profit, FY22: 0 ₹ cr0FY22Cash from the business, FY23: -1 ₹ cr-1Net profit, FY23: -4 ₹ cr-4FY23Cash from the business, FY24: -7 ₹ cr-7Net profit, FY24: -8 ₹ cr-8FY24Cash from the business, FY25: -0.5 ₹ cr-0.5Net profit, FY25: -6.7 ₹ cr-6.7FY25Cash from the business, FY26: 4 ₹ cr4Net profit, FY26: -34 ₹ cr-34FY26

Bars below the line are cash going out.

Lloyds Luxuries balance sheet

At each 31 March · ₹ crore

₹ crore
FY16FY17FY20FY21FY22FY23FY24FY25FY26
Equity capital222216222323.8624
Reserves-5-11-34-3734464043.2610
Net worth-3-9-32-3550686367.1234
Borrowings2329515680000
Other liabilities33746756.978
Total liabilities2323262564756874.0942
Fixed assets69171518191820.6122
Capital work in progress400201110
Investments000001000.020
Other assets13149846454952.4620
Receivables·······0.830.92
Inventory·······4.924.71
Cash·······7.594.27
Trade payables·······2.543.19

Lloyds Luxuries cash flow

₹ crore

₹ crore
FY16FY17FY20FY21FY22FY23FY24FY25FY26
Cash from operations-5-4-23-13-1-7-0.484
Cash from investing-4-217-2-10-148-5.64-8
Cash from financing10663714111.180
Net cash flow10000-125.06-4
Capital spending·······7.355.89

Working capital

Days

Days
FY16FY17FY20FY21FY22FY23FY24FY25FY26
Debtor days371017107876
Inventory days467307288269·····
Days payable257195391305·····
Cash conversion cycle213119-93-19107876
Working capital days-36-2-29-5-147-142514-1

Lloyds Luxuries peers and competitors

Listed SME companies in the same industry

By sales, Lloyds Luxuries is number 6 of the 29 listed SME companies in leisure services.

Each company's latest full year and its latest close; companies the exchange puts in the same industry, whose businesses can differ a good deal. A list, not a comparison of their shares.

CompanyMarket cap ₹ crP/ESales ₹ crProfit ₹ crOp. marginDebt/equity
Lloyds Luxuries162-61-342.8%0.00
DUDIGITAL GLOBAL14825.754.75.813.7%0.06
UHM Vacation213.347.76.315.9%0.00
Silverstorm Parks And Resorts28715.1441968.0%0.49
Naturewings Holidays2113.930.31.65.7%0.00
TSC India6114.028.54.423.4%0.42
Helloji Holidays3830.527.61.35.4%0.00
Pind Hospitality3917.024.52.316.2%0.88
Jungle Camps India6214.723.34.226.2%0.10
Goel Food Products269.421.92.828.4%1.24
Sailani Tours N Travels312.421.50.34.0%0.29
Median of the 10 others3914.428.13.516.1%0.20

Lloyds Luxuries shareholding pattern

Promoters, FIIs, DIIs, HNIs and small holders

The promoters own more than half the company, a little less than in the first filing shown. Big foreign and Indian funds own very little. The number of shareholders has come down.

Promoters
68.37%
-1.35 pts since Dec 24
Foreign investors (FIIs)
0.00%
at Mar 25; not in the latest pattern
Indian institutions (DIIs)
0.03%
+0.03 pts since Dec 24
HNIs (over ₹2 lakh each)
9.07%
-2.59 pts since Dec 24
Small holders (up to ₹2 lakh)
7.51%
-2.70 pts since Dec 24
Companies and others
15.02%
+6.61 pts since Dec 24
Number of shareholders
858
1,110 in Dec 24

Lloyds Luxuries shareholding pattern

Per cent of shares, from the patterns filed with the exchange. Tap + to see everyone holding 1% or more in that group. HNIs and small holders show only where the pattern was filed in full.

Dec 24Mar 25Jun 25Sep 25Dec 25Mar 26Jun 26Sep 26
Promoters69.72%69.14%69.14%69.14%69.10%68.37%68.37%68.37%
Foreign investors (FIIs)0.00%0.00%------
Indian institutions (DIIs)0.00%0.00%---0.03%0.03%0.03%
HNIs (over ₹2 lakh each)11.66%12.84%8.68%8.69%8.69%8.42%9.15%9.07%
Small holders (up to ₹2 lakh)10.21%9.57%7.77%7.94%7.89%7.79%7.39%7.51%
Companies and others8.41%8.45%14.41%14.23%14.32%15.39%15.06%15.02%
Number of shareholders1,1101,062929923933929865858

The named holders are at 30 Sept 2026, beside 30 June 2026, each under the group the pattern files them in.

Lloyds Luxuries latest news and announcements

Announcements · Documents · Corporate actions

What changed recently

Each half-year is set against the same half a year earlier

  • H2 FY26: sales ₹33.2 cr (+36%), net profit ₹0.4 cr (-) on H2 FY25.
  • Shareholding, 30 Sept 2026: promoters unchanged at 68.37%.
  • 25 Aug 2026: an order announced.

Lloyds Luxuries annual reports, earnings calls and documents

Every document links to its source; “read” marks those this page is built from

Lloyds Luxuries share split, bonus and dividends

From the corporate actions the company announces on the exchange

No share split, bonus issue or dividend is on record since listing.

Checks we ran on Lloyds Luxuries' data · 9

Before any number shows, it goes through the same checks. A figure that fails is held back, never shown as if it were right.

  • !For FY26, H1FY26 the exchange filing's profit lines do not add up as read, so the figures shown are from the results page instead.
  • ✓Balance sheet totals add up for FY25 and FY26.
  • ✓Market cap uses the share count in the latest shareholding pattern (2,41,34,873 shares).
  • ✓The share capital in the FY26 results matches the share count in the shareholding pattern.
  • ✓Promoter pledge figures are within possible limits in every shareholding pattern shown.
  • !Promoter and public holdings do not add up to 100% in the pattern of 2025-06-30, 2025-09-30, 2026-03-31; the figures are shown as filed.
  • ✓The two half-years of FY26 add up to the full-year sales.
  • ✓Revenue and profit are reported for every year shown, FY16 to FY26.
  • iPrices run to the close on 14 Oct 2026, from the exchange's daily figures.

Questions people ask about Lloyds Luxuries

What does Lloyds Luxuries do?

Lloyds Luxuries is an SME company listed on NSE Emerge, in leisure services.

What is the share price of Lloyds Luxuries?

₹67 at the close on 5 Nov 2026, from the exchange's daily figures.

What is the market cap of Lloyds Luxuries?

₹162 cr at the close on 5 Nov 2026, on 2,41,34,873 shares.

What are Lloyds Luxuries' revenue and profit?

Revenue ₹61 cr and profit after tax -₹34 cr in FY26.

Who are the promoters of Lloyds Luxuries?

The promoter group; promoters held 68.37% at 30 Sept 2026.

What is Lloyds Luxuries' website?

www.lloydsluxuries.in

More SME companies like Lloyds Luxuries

Other listed SME companies in leisure services, the closest in size first, each read from its own documents.

Every listed SME company in Leisure Services → · SME companies listed in 2022 →

Built from 15 exchange announcements, 8 shareholding patterns and 9 years of reported results. Every figure carries its source; where the documents are silent, the page says so.