Indong Tea CompanyShare price, financial results, shareholding and management

BSE SME · INDONGAgricultural Food & other Products
indongteaco.com ↗Live price on BSE ↗ISIN INE0KN201016 · Lot 4,000 shares · ₹25,280
₹6.32
+4.80% on the day
Close · 5 Nov 2026
Valuation
Market cap
₹12 cr
Stock P/E
-peers 36.7
Book value
₹31.1
Price to book
0.20
EV / operating profit
-
Market cap to sales
0.53
Returns and growth
ROCE · FY26
-0.3%
ROE · FY26
-1.4%
ROE, 3-year average
-1.2%
Operating margin · FY26
7.3%peers 4.3%
Sales growth, 3 years
3.0%
Profit growth, 3 years
-359.4%
Safety
Debt to equity
0.17peers 0.05
Borrowings
₹10.3 cr
Interest cover
-0.3×
Cash from business / op. profit
350%
Debtor days
2
Pledged
0.00%
Ownership and share
Promoter holding
49.23%
Change in promoter holding
0.00 pts
Shareholders
387
52-week high / low
₹13 / ₹5
Dividend yield
0.00%
Face value
₹10

Tap or hover on any figure for what it means. Our arithmetic on reported figures, at the latest close.

newboard is reading this company's filings. Its plain description, key points, management and study will appear here soon; the figures below are worked out from what it has filed.

Indong Tea Company share price chart

₹6.32-49.76% 1 year

Close on 5 Nov 2026 · +4.81% on the day · Vol 20,000

Daily prices to 5 Nov 2026, adjusted for splits and bonuses. Closing prices only: check the exchange for the live price.

Share price returns

To the close of 5 Nov 2026

1 month
-3.1%
3 months
-30.5%
6 months
-26.9%
1 year
-49.8%
Traded a day, 20 days
₹0.01 cr

Business growth

Sales and net profit, from the reported results

SalesProfit
FY26 on FY25-24%-359%
3 years, a year+3%-
Latest half, H2 FY26-48%-

Indong Tea Company revenue and profit growth

Half-yearly results · Profit and loss

Sales have grown slowly. Last year profit grew more slowly than sales, so the profit kept from each rupee of sales slipped.

Sales and net profit, every year, ₹ crore
SalesNet profit
-10010203040Sales, FY20: 15.5 ₹ cr15.5Net profit, FY20: -1.2 ₹ cr-1.2FY20Sales, FY21: 23.1 ₹ cr23.1Net profit, FY21: 1.3 ₹ cr1.3FY21Sales, FY22: 19.5 ₹ cr19.5Net profit, FY22: -0.2 ₹ cr-0.2FY22Sales, FY23: 21 ₹ cr21Net profit, FY23: 1.1 ₹ cr1.1FY23Sales, FY24: 21.3 ₹ cr21.3Net profit, FY24: -1.4 ₹ cr-1.4FY24Sales, FY25: 30.3 ₹ cr30.3Net profit, FY25: 0.3 ₹ cr0.3FY25Sales, FY26: 23 ₹ cr23Net profit, FY26: -0.8 ₹ cr-0.8FY26
The latest halves, ₹ crore
SalesNet profit
-505101520Sales, H1FY23: 13.2 ₹ cr13.2Net profit, H1FY23: 2.1 ₹ cr2.1H1FY23Sales, H2FY23: 7.9 ₹ cr7.9Net profit, H2FY23: -0.9 ₹ cr-0.9H2FY23Sales, H1FY24: 12.8 ₹ cr12.8Net profit, H1FY24: 2 ₹ cr2H1FY24Sales, H2FY24: 8.5 ₹ cr8.5Net profit, H2FY24: -3.4 ₹ cr-3.4H2FY24Sales, H1FY25: 14.4 ₹ cr14.4Net profit, H1FY25: 3.2 ₹ cr3.2H1FY25Sales, H2FY25: 15.9 ₹ cr15.9Net profit, H2FY25: -2.8 ₹ cr-2.8H2FY25Sales, H1FY26: 14.7 ₹ cr14.7Net profit, H1FY26: 0.6 ₹ cr0.6H1FY26Sales, H2FY26: 8.3 ₹ cr8.3Net profit, H2FY26: -1.5 ₹ cr-1.5H2FY26

SME companies report every six months. In the latest half, sales were lower than in the same half a year before.

Indong Tea Company half-yearly results

SME companies report every six months · ₹ crore

₹ crore · growth on the same half a year before
H1FY23H2FY23H1FY24H2FY24H1FY25H2FY25H1FY26H2FY26
Sales13.197.8512.848.4814.4015.9314.738.27
Expenses9.919.349.4312.999.3917.9212.658.68
Operating profit3.28-1.493.41-4.525.02-1.992.08-0.41
OPM24.9%-19.0%26.6%-53.3%34.8%-12.5%14.1%-4.9%
Interest0.550.460.380.420.510.410.380.30
Depreciation0.5620.860.660.890.981.101.14
Profit before tax2.22-0.932.67-3.853.64-3.290.66-1.57
Net profit2.05-0.922.02-3.383.15-2.830.62-1.45

Indong Tea Company profit and loss

Full years to March, FY20 to FY26 · ₹ crore, consolidated where reported

₹ crore
FY20FY21FY22FY23FY24FY25FY26
Sales15.4923.0719.4921.0421.3230.3423
Expenses15.0318.8616.1019.2622.4227.3121.33
Operating profit0.464.213.391.78-1.103.021.68
OPM3.0%18.3%17.4%8.5%-5.2%10.0%7.3%
Other income1.230.060.443.072.240.130.35
Interest1.992.121.6110.800.920.68
Depreciation0.910.902.522.561.521.872.24
Profit before tax-1.211.25-0.301.29-1.180.36-0.91
Tax rate0.0%-2.4%-33.3%13.2%-14.8%9.3%8.6%
Net profit-1.211.28-0.201.12-1.360.32-0.83
EPS ₹-2.372.51-0.200.63-1.29·0
Dividend payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%

A tax rate above 60% or below zero (FY21, FY22, FY24) comes from tax charged on a small or negative profit, as reported.

Earnings per share is left blank where the source shows zero against a profit.

Indong Tea Company profitability

Margins and returns on capital

Last year the company kept less from each rupee of sales than the year before. It earns a low return on the money it uses.

Operating margin, every year

Per cent of sales kept before interest, depreciation and tax

-10%0%10%20%30%FY20: 3.0%3.0%FY20FY21: 18.3%18.3%FY21FY22: 17.4%17.4%FY22FY23: 8.5%8.5%FY23FY24: -5.2%-5.2%FY24FY25: 10.0%10.0%FY25FY26: 7.3%7.3%FY26
Per cent
FY20FY21FY22FY23FY24FY25FY26
Operating margin3.0%18.3%17.4%8.5%-5.2%10.0%7.3%
Tax rate0.0%-2.4%-33.3%13.2%-14.8%9.3%8.6%
ROCE·7.9%2.7%4.2%-0.6%2.0%-0.3%
ROE·5.5%-0.6%2.5%-2.7%0.6%-1.4%
Dividend payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Indong Tea Company debt and cash flow

Balance sheet · Cash flow · Working capital

The company's own money, its net worth, has shrunk. Its loans are smaller than its own money. Last year the business brought in more cash than it showed as profit. It spent more on assets and investments than the business brought in, and raised the rest from loans or shares. Customers take about as long to pay as they did in FY24.

Its own money and its borrowings, ₹ crore
Net worthBorrowings
020406080Net worth, FY20: 16.9 ₹ cr16.9Borrowings, FY20: 21 ₹ cr21FY20Net worth, FY21: 29.3 ₹ cr29.3Borrowings, FY21: 18.4 ₹ cr18.4FY21Net worth, FY22: 38.1 ₹ cr38.1Borrowings, FY22: 9.6 ₹ cr9.6FY22Net worth, FY23: 51.8 ₹ cr51.8Borrowings, FY23: 8.6 ₹ cr8.6FY23Net worth, FY24: 48.9 ₹ cr48.9Borrowings, FY24: 10.4 ₹ cr10.4FY24Net worth, FY25: 61.2 ₹ cr61.2Borrowings, FY25: 10 ₹ cr10FY25Net worth, FY26: 60.4 ₹ cr60.4Borrowings, FY26: 10.3 ₹ cr10.3FY26
Cash from the business against net profit, ₹ crore
Cash from the businessNet profit
-10-50510Cash from the business, FY20: -0.5 ₹ cr-0.5Net profit, FY20: -1.2 ₹ cr-1.2FY20Cash from the business, FY21: 4.1 ₹ cr4.1Net profit, FY21: 1.3 ₹ cr1.3FY21Cash from the business, FY22: 3.5 ₹ cr3.5Net profit, FY22: -0.2 ₹ cr-0.2FY22Cash from the business, FY23: -3.2 ₹ cr-3.2Net profit, FY23: 1.1 ₹ cr1.1FY23Cash from the business, FY24: 3.4 ₹ cr3.4Net profit, FY24: -1.4 ₹ cr-1.4FY24Cash from the business, FY25: -8.9 ₹ cr-8.9Net profit, FY25: 0.3 ₹ cr0.3FY25Cash from the business, FY26: 5.9 ₹ cr5.9Net profit, FY26: -0.8 ₹ cr-0.8FY26

Bars below the line are cash going out.

Indong Tea Company balance sheet

At each 31 March · ₹ crore

₹ crore
FY20FY21FY22FY23FY24FY25FY26
Equity capital5.115.1110151519.4219.42
Reserves11.7524.2328.1036.7733.8641.7341.02
Net worth16.8629.3438.1051.7748.8661.1560.44
Borrowings20.9718.429.608.5910.359.9710.26
Other liabilities3.533.574.674.436.767.197.33
Total liabilities41.3651.3352.3764.7965.9778.3178.03
Fixed assets36.7748.0348.4050.1957.0857.1360.44
Capital work in progress0.740.040.04000.510.99
Investments0000000
Other assets3.853.263.9314.608.8920.6716.60

Indong Tea Company cash flow

₹ crore

₹ crore
FY20FY21FY22FY23FY24FY25FY26
Cash from operations-0.454.073.53-3.233.41-8.925.88
Cash from investing-3.65-0.68-2.78-7.96-5.15-2.80-7.32
Cash from financing4.23-3.53-0.7111.151.7612.880.29
Net cash flow0.13-0.140.04-0.040.021.16-1.15

Working capital

Days

Days
FY20FY21FY22FY23FY24FY25FY26
Debtor days1211102952
Inventory days····316212461
Days payable····16644298
Cash conversion cycle121110152263165
Working capital days-88-81-9633-9071-0

Indong Tea Company peers and competitors

Listed SME companies in the same industry

By sales, Indong Tea Company is number 31 of the 37 listed SME companies in agricultural food & other products.

Each company's latest full year and its latest close; companies the exchange puts in the same industry, whose businesses can differ a good deal. A list, not a comparison of their shares.

CompanyMarket cap ₹ crP/ESales ₹ crProfit ₹ crOp. marginDebt/equity
Sawaliya Food Products18823.541.3829.4%0.31
Dhanlaxmi Crop Science42-38.1-0.52.7%0.23
Neopolitan Pizza And Foods1261.229.50.21.7%0.02
Kck Industries97229.029.50.40.1%0.08
Indong Tea Company12-23-0.87.3%0.17
Times Green Energy (India)47211.6220.23.4%0.02
City Crops Agro91-19.5-3.964.0%0.00
Hamps Bio21-8.5-0.70.5%0.85
Raghuvansh Agrofarms419.37.74.426.3%0.19
Pearl Green Clubs and Resorts3036.75.90.85.1%0.00
TGIF Agribusiness2814.03.3259.6%0.00
Median of the 10 others4236.720.80.34.3%0.05

Indong Tea Company shareholding pattern

Promoters, FIIs, DIIs, HNIs and small holders

The promoters own less than half the company, a little less than in the first filing shown. Big foreign and Indian funds own very little. The number of shareholders is about the same.

Promoters
49.23%
-15.43 pts since Sep 24
Indian institutions (DIIs)
0.00%
at Mar 26; not in the latest pattern
Number of shareholders
387
319 in Sep 24

Indong Tea Company shareholding pattern

Per cent of shares, from the patterns filed with the exchange. Tap + to see everyone holding 1% or more in that group. HNIs and small holders show only where the pattern was filed in full.

Sep 24Dec 24Mar 25Jun 25Sep 25Dec 25Mar 26Jun 26
Promoters64.66%64.66%54.58%52.73%50.65%50.48%49.23%49.23%
Indian institutions (DIIs)0.00%0.00%0.00%0.02%0.00%0.04%0.00%-
Number of shareholders319344360382387388381387

Indong Tea Company latest news and announcements

Announcements · Documents · Corporate actions

What changed recently

Each half-year is set against the same half a year earlier

  • H2 FY26: sales ₹8.3 cr (-48%), net profit -₹1.5 cr (-) on H2 FY25.
  • Shareholding, 30 June 2026: promoters unchanged at 49.23%.

Indong Tea Company annual reports, earnings calls and documents

Every document links to its source; “read” marks those this page is built from

Indong Tea Company share split, bonus and dividends

From the corporate actions the company announces on the exchange

No share split, bonus issue or dividend is on record since listing.

Checks we ran on Indong Tea Company's data · 8

Before any number shows, it goes through the same checks. A figure that fails is held back, never shown as if it were right.

  • ✓Balance sheet totals add up for FY25 and FY26.
  • ✓Market cap uses the share count in the latest shareholding pattern (1,94,21,048 shares).
  • ✓The share capital in the FY26 results matches the share count in the shareholding pattern.
  • ✓Promoter and public holdings add up to 100% in every shareholding pattern shown.
  • ✓The two half-years of FY26 add up to the full-year sales.
  • !Earnings per share changes basis between FY21 (₹2.51) and FY23 (₹0.63) because the share count behind it changes; EPS is shown as reported, and growth is worked out on profit.
  • ✓Revenue and profit are reported for every year shown, FY20 to FY26.
  • iPrices run to the close on 13 Oct 2026, from the exchange's daily figures.

Questions people ask about Indong Tea Company

What does Indong Tea Company do?

Indong Tea Company is an SME company listed on BSE SME, in agricultural food & other products.

What is the share price of Indong Tea Company?

₹6.3 at the close on 5 Nov 2026, from the exchange's daily figures.

What is the market cap of Indong Tea Company?

₹12 cr at the close on 5 Nov 2026, on 1,94,21,048 shares.

What are Indong Tea Company's revenue and profit?

Revenue ₹23 cr and profit after tax -₹1 cr in FY26.

Who are the promoters of Indong Tea Company?

The promoter group; promoters held 49.23% at 30 June 2026.

What is Indong Tea Company's website?

www.indongteaco.com

More SME companies like Indong Tea Company

Other listed SME companies in agricultural food & other products, the closest in size first, each read from its own documents.

Every listed SME company in Agricultural Food & other Products →

Built from 6 exchange announcements, 8 shareholding patterns and 7 years of reported results. Every figure carries its source; where the documents are silent, the page says so.