DRS Cargo MoversShare price, financial results, shareholding and management

NSE Emerge · DRSCARGOTransport ServicesListed 10 April 2024
drscargomovers.com ↗Live price on NSE ↗ISIN INE0QZM01018 · Lot 800 shares · ₹17,400
₹21.75
Close · 5 Nov 2026
Valuation
Market cap
₹16 cr
Stock P/E
7.5peers 14.4
Book value
₹34.6
Price to book
0.63
EV / operating profit
5.9
Market cap to sales
0.61
Returns and growth
ROCE · FY26
9.0%
ROE · FY26
8.8%
ROE, 3-year average
-0.2%
Operating margin · FY26
27.7%peers 9.3%
Sales growth, 3 years
17.1%
Profit growth, 3 years
+1725.0%
Safety
Debt to equity
1.05peers 0.05
Borrowings
₹27.4 cr
Interest cover
2.2×
Cash from business / op. profit
37%
Debtor days
32
Pledged
0.00%
Ownership and share
Promoter holding
73.96%
Change in promoter holding
+1.84 pts
Shareholders
164
52-week high / low
₹54 / ₹21
Dividend yield
0.00%
Face value
₹10

Tap or hover on any figure for what it means. Our arithmetic on reported figures, at the latest close.

newboard is reading this company's filings. Its plain description, key points, management and study will appear here soon; the figures below are worked out from what it has filed.

DRS Cargo Movers share price chart

₹21.75-60.70% 1 year

Close on 5 Nov 2026 · -4.81% on the day · Vol 800

Daily prices to 5 Nov 2026, adjusted for splits and bonuses. Closing prices only: check the exchange for the live price.

Share price returns

To the close of 5 Nov 2026

1 year
-60.7%
Traded a day, 20 days
₹0.00 cr
Taken for delivery
98%

Business growth

Sales and net profit, from the reported results

SalesProfit
FY26 on FY25+12%+1725%
3 years, a year+17%-
Latest half, H2 FY26+19%-

DRS Cargo Movers revenue and profit growth

Half-yearly results · Profit and loss

Sales have grown steadily. Last year profit grew faster than sales, so the company kept more from each rupee of sales.

Sales and net profit, every year, ₹ crore
SalesNet profit
-100102030Sales, FY20: 3.1 ₹ cr3.1Net profit, FY20: -0.7 ₹ cr-0.7FY20Sales, FY21: 8.5 ₹ cr8.5Net profit, FY21: 0.6 ₹ cr0.6FY21Sales, FY22: 11.6 ₹ cr11.6Net profit, FY22: 0.1 ₹ cr0.1FY22Sales, FY23: 16.6 ₹ cr16.6Net profit, FY23: -0.7 ₹ cr-0.7FY23Sales, FY24: 20 ₹ cr20Net profit, FY24: -2.5 ₹ cr-2.5FY24Sales, FY25: 23.8 ₹ cr23.8Net profit, FY25: 0.1 ₹ cr0.1FY25Sales, FY26: 26.7 ₹ cr26.7Net profit, FY26: 2.2 ₹ cr2.2FY26
The latest halves, ₹ crore
SalesNet profit
-5051015Sales, H2FY23: 9.8 ₹ cr9.8Net profit, H2FY23: -0.7 ₹ cr-0.7H2FY23Sales, H1FY24: 8.8 ₹ cr8.8Net profit, H1FY24: -1.2 ₹ cr-1.2H1FY24Sales, H2FY24: 11.2 ₹ cr11.2Net profit, H2FY24: -1.3 ₹ cr-1.3H2FY24Sales, H1FY25: 12.6 ₹ cr12.6Net profit, H1FY25: 0.8 ₹ cr0.8H1FY25Sales, H2FY25: 11.3 ₹ cr11.3Net profit, H2FY25: -0.7 ₹ cr-0.7H2FY25Sales, H1FY26: 13.3 ₹ cr13.3Net profit, H1FY26: -1.1 ₹ cr-1.1H1FY26Sales, H2FY26: 13.4 ₹ cr13.4Net profit, H2FY26: 3.3 ₹ cr3.3H2FY26

SME companies report every six months. In the latest half, sales were higher than in the same half a year before.

DRS Cargo Movers half-yearly results

SME companies report every six months · ₹ crore

₹ crore · growth on the same half a year before
H2FY23H1FY24H2FY24H1FY25H2FY25H1FY26H2FY26
Sales9.758.8011.2012.5911.2513.3113.36
Expenses7.796.348.859.669.8011.457.83
Operating profit1.962.462.352.931.451.865.54
OPM20.1%27.9%21.0%23.3%12.9%14.0%41.4%
Interest0.731.131.180.590.671.180.89
Depreciation1.291.471.481.651.712.272.39
Profit before tax-0.650.10-0.061.03-0.87-1.483.86
Net profit-0.73-1.16-1.330.77-0.65-1.113.30

DRS Cargo Movers profit and loss

Full years to March, FY20 to FY26 · ₹ crore, consolidated where reported

₹ crore
FY20FY21FY22FY23FY24FY25FY26
Sales3.088.5211.6416.622023.8426.68
Expenses2.236.9310.3513.6815.1819.4619.28
Operating profit0.851.591.292.944.824.387.39
OPM27.6%18.7%11.1%17.7%24.1%18.4%27.7%
Other income0.390.961.300.310.490.401.70
Interest0.810.781.371.412.311.252.06
Depreciation1.091.041.072.382.953.364.66
Profit before tax-0.660.730.15-0.540.050.162.37
Tax rate0.0%17.8%20.0%27.8%5080.0%25.1%7.6%
Net profit-0.660.600.12-0.69-2.480.122.19
EPS ₹····-3.290.162.91
Dividend payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%

A tax rate above 60% or below zero (FY24) comes from tax charged on a small or negative profit, as reported.

Earnings per share before FY26 is on the share count of that time, before later bonus or share issues, so it does not compare with the years after.

DRS Cargo Movers profitability

Margins and returns on capital

Last year the company kept more from each rupee of sales than the year before. It earns a low return on the money it uses.

Operating margin, every year

Per cent of sales kept before interest, depreciation and tax

0%10%20%30%40%FY20: 27.6%27.6%FY20FY21: 18.7%18.7%FY21FY22: 11.1%11.1%FY22FY23: 17.7%17.7%FY23FY24: 24.1%24.1%FY24FY25: 18.4%18.4%FY25FY26: 27.7%27.7%FY26
Per cent
FY20FY21FY22FY23FY24FY25FY26
Operating margin27.6%18.7%11.1%17.7%24.1%18.4%27.7%
Tax rate0.0%17.8%20.0%27.8%5080.0%25.1%7.6%
ROCE·22.0%10.7%2.7%4.9%3.0%9.0%
ROE···-6.3%-9.9%0.5%8.8%
Dividend payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%

DRS Cargo Movers debt and cash flow

Balance sheet · Cash flow · Working capital

The company's own money, its net worth, has grown. Its loans are now larger than its own money. Last year the business brought in more cash than it showed as profit. It spent more on assets and investments than the business brought in, and raised the rest from loans or shares. Customers pay faster than they did in FY24, which frees up the company's money.

Its own money and its borrowings, ₹ crore
Net worthBorrowings
-100102030FY20Net worth, FY21: -4.5 ₹ cr-4.5Borrowings, FY21: 18.3 ₹ cr18.3FY21Net worth, FY22: -4.4 ₹ cr-4.4Borrowings, FY22: 19.2 ₹ cr19.2FY22Net worth, FY23: 26.2 ₹ cr26.2Borrowings, FY23: 22.3 ₹ cr22.3FY23Net worth, FY24: 23.7 ₹ cr23.7Borrowings, FY24: 24.5 ₹ cr24.5FY24Net worth, FY25: 23.9 ₹ cr23.9Borrowings, FY25: 21 ₹ cr21FY25Net worth, FY26: 26.1 ₹ cr26.1Borrowings, FY26: 27.4 ₹ cr27.4FY26
Cash from the business against net profit, ₹ crore
Cash from the businessNet profit
-50510Net profit, FY20: -0.7 ₹ cr-0.7FY20Cash from the business, FY21: 5.8 ₹ cr5.8Net profit, FY21: 0.6 ₹ cr0.6FY21Cash from the business, FY22: 2 ₹ cr2Net profit, FY22: 0.1 ₹ cr0.1FY22Cash from the business, FY23: 6.7 ₹ cr6.7Net profit, FY23: -0.7 ₹ cr-0.7FY23Cash from the business, FY24: 6.1 ₹ cr6.1Net profit, FY24: -2.5 ₹ cr-2.5FY24Cash from the business, FY25: 9 ₹ cr9Net profit, FY25: 0.1 ₹ cr0.1FY25Cash from the business, FY26: 2.8 ₹ cr2.8Net profit, FY26: 2.2 ₹ cr2.2FY26

Bars below the line are cash going out.

DRS Cargo Movers balance sheet

At each 31 March · ₹ crore

₹ crore
FY20FY21FY22FY23FY24FY25FY26
Equity capital·1.181.187.537.537.537.53
Reserves·-5.72-5.6018.6916.2116.3318.52
Net worth·-4.54-4.4226.2223.7423.8626.06
Borrowings·18.2819.2022.3324.492127.40
Other liabilities·3.352.545.919.1716.7012.90
Total liabilities·17.0917.3254.4657.4061.5666.36
Fixed assets·7.837.3143.0344.4547.6752.59
Capital work in progress·000.23000
Investments·00.050.641.242.742.94
Other assets·9.269.9610.5611.7111.1510.83
Receivables·····22.31
Inventory·····0.490.52
Cash·····1.430.07
Trade payables·····3.961.35

DRS Cargo Movers cash flow

₹ crore

₹ crore
FY20FY21FY22FY23FY24FY25FY26
Cash from operations·5.841.996.666.068.992.75
Cash from investing·0.97-2.42-7.37-6.33-9.62-7.09
Cash from financing·-6.15-0.451.21-0.150.574.34
Net cash flow·0.66-0.880.50-0.42-0.060
Capital spending·····8.227.46

Working capital

Days

Days
FY20FY21FY22FY23FY24FY25FY26
Debtor days·674577723132
Cash conversion cycle·674577723132
Working capital days·189815452-258-39

DRS Cargo Movers peers and competitors

Listed SME companies in the same industry

By sales, DRS Cargo Movers is number 43 of the 50 listed SME companies in transport services.

Each company's latest full year and its latest close; companies the exchange puts in the same industry, whose businesses can differ a good deal. A list, not a comparison of their shares.

CompanyMarket cap ₹ crP/ESales ₹ crProfit ₹ crOp. marginDebt/equity
Voler Car24570.652.83.54.2%0.00
Apana Logistics325.430.95.936.8%0.31
PDP Shipping & Projects1512.327.91.36.7%0.00
DRS Cargo Movers167.526.72.227.7%1.05
Dhillon Freight Carrier128.625.31.411.8%0.46
Sunsky Logistics4515.925.32.918.0%0.63
Amiable Logistics (India)1212.81912.1%0.28
Sahara Maritime78.518.30.86.8%0.04
ARVIND PORT AND INFRA5647.312.91.267.0%0.05
Gconnect Logitech and Supply Chain419.040.218.1%0.00
Jalan Transolutions (India)2152.72.302.6%-
Median of the 10 others1414.422.21.29.3%0.05

DRS Cargo Movers shareholding pattern

Promoters, FIIs, DIIs, HNIs and small holders

The promoters own more than half the company, a little more than in the first filing shown. Big foreign and Indian funds own very little. The number of shareholders is about the same.

Promoters
73.96%
+1.84 pts since Apr 24
Foreign investors (FIIs)
0.00%
at Mar 25; not in the latest pattern
Indian institutions (DIIs)
0.00%
at Mar 25; not in the latest pattern
HNIs (over ₹2 lakh each)
12.94%
-0.99 pts since Apr 24
Small holders (up to ₹2 lakh)
10.41%
-0.92 pts since Apr 24
Companies and others
2.69%
+0.07 pts since Apr 24
Number of shareholders
164
167 in Apr 24

DRS Cargo Movers shareholding pattern

Per cent of shares, from the patterns filed with the exchange. Tap + to see everyone holding 1% or more in that group. HNIs and small holders show only where the pattern was filed in full.

Apr 24Sep 24Mar 25Sep 25Mar 26
Promoters72.12%72.12%72.12%72.12%73.96%
Foreign investors (FIIs)0.00%0.00%0.00%--
Indian institutions (DIIs)0.00%0.00%0.00%--
HNIs (over ₹2 lakh each)13.93%13.93%13.93%13.93%12.94%
Small holders (up to ₹2 lakh)11.33%11.32%11.32%11.26%10.41%
Companies and others2.62%2.63%2.63%2.69%2.69%
Number of shareholders167167165167164

The named holders are at 31 March 2026, beside 30 Sept 2025, each under the group the pattern files them in.

DRS Cargo Movers latest news and announcements

Announcements · Documents · Corporate actions

What changed recently

Each half-year is set against the same half a year earlier

  • H2 FY26: sales ₹13.4 cr (+19%), net profit ₹3.3 cr (-) on H2 FY25.
  • Shareholding, 31 March 2026: promoters 72.12% to 73.96%.

DRS Cargo Movers annual reports, earnings calls and documents

Every document links to its source; “read” marks those this page is built from

DRS Cargo Movers share split, bonus and dividends

From the corporate actions the company announces on the exchange

No share split, bonus issue or dividend is on record since listing.

Checks we ran on DRS Cargo Movers' data · 10

Before any number shows, it goes through the same checks. A figure that fails is held back, never shown as if it were right.

  • iThe shares traded on only 30 days in the past year, so the price, its range and the returns here rest on few trades.
  • ✓Balance sheet totals add up for FY25 and FY26.
  • ✓Market cap uses the share count in the latest shareholding pattern (75,31,201 shares).
  • ✓The share capital in the FY26 results matches the share count in the shareholding pattern.
  • ✓Promoter pledge figures are within possible limits in every shareholding pattern shown.
  • ✓Promoter and public holdings add up to 100% in every shareholding pattern shown.
  • ✓The two half-years of FY26 add up to the full-year sales.
  • ✓Earnings per share moves in line with profit across the years shown.
  • ✓Revenue and profit are reported for every year shown, FY20 to FY26.
  • iPrices run to the close on 15 April 2026, from the exchange's daily figures.

Questions people ask about DRS Cargo Movers

What does DRS Cargo Movers do?

DRS Cargo Movers is an SME company listed on NSE Emerge, in transport services.

What is the share price of DRS Cargo Movers?

₹21.8 at the close on 5 Nov 2026, from the exchange's daily figures.

What is the market cap of DRS Cargo Movers?

₹16 cr at the close on 5 Nov 2026, on 75,31,201 shares.

What is the P/E of DRS Cargo Movers?

7.5 times FY26 profit at the close on 5 Nov 2026 (our arithmetic).

What are DRS Cargo Movers' revenue and profit?

Revenue ₹27 cr and profit after tax ₹2 cr in FY26.

Who are the promoters of DRS Cargo Movers?

The promoter group; promoters held 73.96% at 31 March 2026.

What is DRS Cargo Movers' website?

www.drscargomovers.com

More SME companies like DRS Cargo Movers

Other listed SME companies in transport services, the closest in size first, each read from its own documents.

Every listed SME company in Transport Services → · SME companies listed in 2024 →

Built from 11 exchange announcements, 5 shareholding patterns and 7 years of reported results. Every figure carries its source; where the documents are silent, the page says so.