Varyaa CreationsShare price, financial results, shareholding and management
- Market cap
- ₹13 cr
- Stock P/E
- 17.2peers 15.3
- Book value
- ₹50.4
- Price to book
- 0.53
- EV / operating profit
- -
- Market cap to sales
- 0.36
- ROCE · FY26
- 5.1%
- ROE · FY26
- 3.1%
- ROE, 3-year average
- 50.0%
- Operating margin · FY26
- 3.7%peers 14.2%
- Sales growth, 3 years
- 88.3%
- Profit growth, 3 years
- -2.2%
- Debt to equity
- 0.18peers 0.30
- Borrowings
- ₹4.3 cr
- Interest cover
- 4.0×
- Cash from business / op. profit
- -309%
- Debtor days
- 39
- Pledged
- 0.00%
- Promoter holding
- 71.98%
- Change in promoter holding
- -0.04 pts
- Shareholders
- 857
- 52-week high / low
- ₹44 / ₹23
- Dividend yield
- 0.00%
- Face value
- ₹10
Tap or hover on any figure for what it means. Our arithmetic on reported figures, at the latest close.
newboard is reading this company's filings. Its plain description, key points, management and study will appear here soon; the figures below are worked out from what it has filed.
Varyaa Creations share price chart
Close on 4 Nov 2026 · +3.92% on the day · Vol 3,000
Daily prices to 4 Nov 2026, adjusted for splits and bonuses. Closing prices only: check the exchange for the live price.
Share price returns
To the close of 4 Nov 2026
- 1 month
- +1.9%
- 3 months
- -2.6%
- 6 months
- -13.1%
- 1 year
- -33.7%
- Traded a day, 20 days
- ₹0.01 cr
Business growth
Sales and net profit, from the reported results
| Sales | Profit | |
|---|---|---|
| FY26 on FY25 | +11% | +76% |
| 3 years, a year | +88% | -2% |
| Latest half, H2 FY26 | +58% | - |
Varyaa Creations revenue and profit growth
Half-yearly results · Profit and lossSales have grown very fast. Last year profit grew faster than sales, so the company kept more from each rupee of sales.
SME companies report every six months. In the latest half, sales were higher than in the same half a year before.
Varyaa Creations half-yearly results
SME companies report every six months · ₹ crore
| H2FY24 | H1FY25 | H2FY25 | H1FY26 | H2FY26 | |
|---|---|---|---|---|---|
| Sales | 9.90 | 15.33 | 16.02 | 9.53 | 25.39 |
| Expenses | 9.69 | 14.48 | 15.96 | 8.55 | 25.10 |
| Operating profit | 0.21 | 0.85 | 0.05 | 0.98 | 0.30 |
| OPM | 2.1% | 5.5% | 0.3% | 10.3% | 1.2% |
| Interest | 0 | 0 | 0.02 | 0.13 | 0.20 |
| Depreciation | 0 | 0.01 | 0.01 | 0 | 0.01 |
| Profit before tax | 0.44 | 0.84 | 0.03 | 0.89 | 0.10 |
| Net profit | 0.40 | 0.62 | -0.20 | 0.66 | 0.07 |
Varyaa Creations profit and loss
Full years to March, FY21 to FY26 · ₹ crore, consolidated where reported
| FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Sales | 0.09 | 2.47 | 5.23 | 21.40 | 31.34 | 34.93 |
| Expenses | 0.15 | 1.85 | 4.25 | 17.80 | 30.44 | 33.64 |
| Operating profit | -0.06 | 0.62 | 0.98 | 3.60 | 0.90 | 1.28 |
| OPM | -66.7% | 25.1% | 18.7% | 16.8% | 2.9% | 3.7% |
| Other income | 0.03 | 0.06 | 0.15 | 0.44 | 0 | 0.04 |
| Interest | 0.10 | 0.10 | 0.02 | 0 | 0.02 | 0.33 |
| Depreciation | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| Profit before tax | -0.13 | 0.58 | 1.11 | 4.03 | 0.87 | 0.99 |
| Tax rate | 0.0% | 0.0% | 28.8% | 25.1% | 51.7% | 25.3% |
| Net profit | -0.13 | 0.58 | 0.79 | 3.02 | 0.42 | 0.74 |
| EPS ₹ | -8.67 | 38.67 | 52.67 | 8.75 | · | · |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Earnings per share is left blank where the source shows zero against a profit.
Varyaa Creations profitability
Margins and returns on capitalLast year the company kept about as much from each rupee of sales as the year before. It earns a low return on the money it uses.
Operating margin, every year
Per cent of sales kept before interest, depreciation and tax
| FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Operating margin | -66.7% | 25.1% | 18.7% | 16.8% | 2.9% | 3.7% |
| Tax rate | 0.0% | 0.0% | 28.8% | 25.1% | 51.7% | 25.3% |
| ROCE | · | 58.4% | · | 191.9% | 6.5% | 5.1% |
| ROE | · | · | · | 143.8% | 3.1% | 3.1% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Varyaa Creations debt and cash flow
Balance sheet · Cash flow · Working capitalThe company's own money, its net worth, has grown. It borrowed much more last year. Its loans are smaller than its own money. Last year the business used more cash than it brought in. It spent more on assets and investments than the business brought in, and raised the rest from loans or shares. Customers take longer to pay than they did in FY24, which ties up more of the company's money in unpaid bills.
Bars below the line are cash going out.
Varyaa Creations balance sheet
At each 31 March · ₹ crore
| FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Equity capital | 0.15 | 0.15 | 0.15 | 3.45 | 4.79 | 4.79 |
| Reserves | -0.92 | -0.34 | 0.44 | 0.16 | 18.84 | 19.36 |
| Net worth | -0.77 | -0.19 | 0.59 | 3.61 | 23.63 | 24.15 |
| Borrowings | 2.84 | 0.45 | 0 | 0 | 0 | 4.33 |
| Other liabilities | 0.11 | 1.17 | 19.41 | 4.89 | 1.89 | 1.12 |
| Total liabilities | 2.18 | 1.43 | 20 | 8.50 | 25.52 | 29.60 |
| Fixed assets | 0 | 0 | 0 | 0.02 | 0.02 | 0.03 |
| Capital work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 2.18 | 1.43 | 20 | 8.48 | 25.50 | 29.57 |
Varyaa Creations cash flow
₹ crore
| FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Cash from operations | 0.09 | 0.09 | 3.81 | -3.72 | -19.50 | -3.95 |
| Cash from investing | 0.03 | 0 | 0 | -0.02 | -0.01 | -0.03 |
| Cash from financing | -0.10 | -0.10 | -0.02 | 0 | 19.59 | 4.12 |
| Net cash flow | 0.02 | -0.01 | 3.79 | -3.74 | 0.08 | 0.14 |
Working capital
Days
| FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Debtor days | 0 | 0 | 0 | 0 | 2 | 39 |
| Inventory days | 9,673 | 185 | 1,366 | 172 | 228 | 272 |
| Days payable | 487 | 232 | 1,658 | 65 | 3 | 5 |
| Cash conversion cycle | 9,186 | -48 | -292 | 107 | 227 | 306 |
| Working capital days | -5,272 | -105 | -224 | 60 | 253 | 231 |
Varyaa Creations peers and competitors
Listed SME companies in the same industryBy sales, Varyaa Creations is number 66 of the 79 listed SME companies in consumer durables.
Each company's latest full year and its latest close; companies the exchange puts in the same industry, whose businesses can differ a good deal. A list, not a comparison of their shares.
| Company | Market cap ₹ cr | P/E | Sales ₹ cr | Profit ₹ cr | Op. margin | Debt/equity |
|---|---|---|---|---|---|---|
| Omara Ventures India | 138 | 14.7 | 45.9 | 9.4 | 31.8% | 1.79 |
| Black Opal Consultants | 190 | 15.9 | 42 | 12 | 40.0% | 0.31 |
| Marc Loire Fashions | 29 | 16.4 | 35.4 | 1.8 | 7.7% | 0.00 |
| Ganga Bath Fittings | 56 | 43.9 | 35 | 1.3 | 14.9% | 0.27 |
| Varyaa Creations | 13 | 17.2 | 34.9 | 0.7 | 3.7% | 0.18 |
| Pulz Electronics | 46 | 10.0 | 33.8 | 4.6 | 17.9% | 0.01 |
| Dolphin Kitchen Utensils and Appliances | 10 | 2.9 | 33.2 | 3.6 | 13.5% | 0.05 |
| Super Fine Knitters | 20 | 22.2 | 31 | 0.9 | 5.9% | 0.42 |
| Comrade Appliances | 23 | - | 30.1 | -9.5 | -10.2% | 2.89 |
| Riddhi Display Equipments | 23 | 5.4 | 29.1 | 4.3 | 26.5% | 0.28 |
| Shashwat Furnishing Solutions | 12 | - | 24 | -0.4 | -0.2% | 0.44 |
| Median of the 10 others | 26 | 15.3 | 33.5 | 2.7 | 14.2% | 0.30 |
Varyaa Creations shareholding pattern
Promoters, FIIs, DIIs, HNIs and small holdersThe promoters own more than half the company. Big foreign and Indian funds own very little. The number of shareholders is about the same.
Varyaa Creations shareholding pattern
Per cent of shares, from the patterns filed with the exchange. Tap + to see everyone holding 1% or more in that group. HNIs and small holders show only where the pattern was filed in full.
| Sep 24 | Dec 24 | Mar 25 | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 | |
|---|---|---|---|---|---|---|---|---|
| Promoters | 72.03% | 72.03% | 72.03% | 72.03% | 72.02% | 72.02% | 72.02% | 71.98% |
| Number of shareholders | 1,027 | 1,051 | 1,026 | 990 | 946 | 903 | 880 | 857 |
Varyaa Creations latest news and announcements
Announcements · Documents · Corporate actionsWhat changed recently
Each half-year is set against the same half a year earlier
- H2 FY26: sales ₹25.4 cr (+58%), net profit ₹0.1 cr (-) on H2 FY25.
- Shareholding, 30 June 2026: promoters 72.02% to 71.98%.
Varyaa Creations announcements
4 on record, latest first; each opens the filing on the exchange
- Company UpdateCertificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 for Varyaa Creations LtdPDF ↗
- AGM/EGMVoting Results & Scrutinizers Report of AGM 2026PDF ↗
- AGM/EGMProceedings of 21st Annual General Meeting held on 29th September, 2026PDF ↗
- Insider Trading / SASTIntimation of Closure if Trading WindowPDF ↗
Varyaa Creations annual reports, earnings calls and documents
Every document links to its source; “read” marks those this page is built from
Varyaa Creations share split, bonus and dividends
From the corporate actions the company announces on the exchange
No share split, bonus issue or dividend is on record since listing.
Checks we ran on Varyaa Creations' data · 8
Before any number shows, it goes through the same checks. A figure that fails is held back, never shown as if it were right.
- ✓Balance sheet totals add up for FY25 and FY26.
- ✓Market cap uses the share count in the latest shareholding pattern (47,90,000 shares).
- ✓The share capital in the FY26 results matches the share count in the shareholding pattern.
- ✓Promoter and public holdings add up to 100% in every shareholding pattern shown.
- ✓The two half-years of FY26 add up to the full-year sales.
- !Earnings per share changes basis between FY23 (₹52.67) and FY24 (₹8.75) because the share count behind it changes; EPS is shown as reported, and growth is worked out on profit.
- ✓Revenue and profit are reported for every year shown, FY21 to FY26.
- iPrices run to the close on 8 Oct 2026, from the exchange's daily figures.
Questions people ask about Varyaa Creations
What does Varyaa Creations do?
Varyaa Creations is an SME company listed on BSE SME, in consumer durables.
What is the share price of Varyaa Creations?
₹26.5 at the close on 4 Nov 2026, from the exchange's daily figures.
What is the market cap of Varyaa Creations?
₹13 cr at the close on 4 Nov 2026, on 47,90,000 shares.
What is the P/E of Varyaa Creations?
17.2 times FY26 profit at the close on 4 Nov 2026 (our arithmetic).
What are Varyaa Creations' revenue and profit?
Revenue ₹35 cr and profit after tax ₹1 cr in FY26.
Who are the promoters of Varyaa Creations?
The promoter group; promoters held 71.98% at 30 June 2026.
What is Varyaa Creations' website?
www.varyaacreations.com
More SME companies like Varyaa Creations
Other listed SME companies in consumer durables, the closest in size first, each read from its own documents.
- Bindal ExportsBINDALEXPO · BSE SME · Consumer DurablesMarket cap ₹13 cr
- SK International ExportSKIEL · BSE SME · Consumer DurablesMarket cap ₹13 cr
- Technopack PolymersTECHNOPACK · BSE SME · Consumer DurablesMarket cap ₹12 cr
- Goblin IndiaGOBLIN · BSE SME · Consumer DurablesMarket cap ₹14 cr
- Dolphin Kitchen Utensils and AppliancesDKUAL · BSE SME · Consumer DurablesMarket cap ₹11 cr
- Kenrik IndustriesKENRIK · BSE SME · Consumer DurablesMarket cap ₹16 cr
Built from 4 exchange announcements, 8 shareholding patterns and 6 years of reported results. Every figure carries its source; where the documents are silent, the page says so.