Teerth GopiconShare price, financial results, shareholding and management
- Market cap
- ₹12 cr
- Stock P/E
- 1.0peers 9.4
- Book value
- ₹63.3
- Price to book
- 0.16
- EV / operating profit
- 1.1
- Market cap to sales
- 0.10
- ROCE · FY25
- 32.2%
- ROE · FY25
- 27.0%
- ROE, 3-year average
- 48.2%
- Operating margin · FY25
- 20.8%peers 13.5%
- Sales growth, 3 years
- 56.3%
- Profit growth, 3 years
- +7.0%
- Debt to equity
- 0.24peers 0.31
- Borrowings
- ₹18.5 cr
- Interest cover
- 8.4×
- Cash from business / op. profit
- -91%
- Debtor days
- 85
- Pledged
- 0.00%
- Promoter holding
- 63.37%
- Change in promoter holding
- -1.45 pts
- Shareholders
- 4,697
- 52-week high / low
- ₹84 / ₹9
- Dividend yield
- 0.00%
- Face value
- ₹10
Tap or hover on any figure for what it means. Our arithmetic on reported figures, at the latest close.
newboard is reading this company's filings. Its plain description, key points, management and study will appear here soon; the figures below are worked out from what it has filed.
Teerth Gopicon share price chart
Close on 6 Nov 2026 · +4.62% on the day · Vol 11,400
Daily prices to 6 Nov 2026, adjusted for splits and bonuses. Closing prices only: check the exchange for the live price.
Share price returns
To the close of 6 Nov 2026
- 1 month
- -21.2%
- 3 months
- -50.8%
- 6 months
- -58.5%
- 1 year
- -74.8%
- Since IPO
- -90.8%
- Traded a day, 20 days
- ₹0.01 cr
- Taken for delivery
- 99%
Business growth
Sales and net profit, from the reported results
| Sales | Profit | |
|---|---|---|
| FY25 on FY24 | +13% | +7% |
| 3 years, a year | +56% | - |
Teerth Gopicon revenue and profit growth
Half-yearly results · Profit and lossSales have grown very fast. Last year profit grew more slowly than sales, so the profit kept from each rupee of sales slipped.
SME companies report every six months.
Teerth Gopicon half-yearly results
SME companies report every six months · ₹ crore
| H2FY25 | H1FY26 | |
|---|---|---|
| Sales | 50.27 | 0.84 |
| Expenses | 41.72 | 15.76 |
| Operating profit | 8.55 | -14.92 |
| OPM | 17.0% | -1776.2% |
| Interest | 1.63 | 1.65 |
| Depreciation | 2.25 | 2.69 |
| Profit before tax | 4.84 | -19.13 |
| Net profit | 3.32 | -19.20 |
Teerth Gopicon profit and loss
Full years to March, FY20 to FY25 · ₹ crore, consolidated where reported
| FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|---|
| Sales | 14 | 46 | 31 | 39 | 105 | 118.27 |
| Expenses | 14 | 45 | 30 | 36 | 87 | 93.66 |
| Operating profit | 0 | 1 | 1 | 3 | 18 | 24.61 |
| OPM | 3.5% | 2.3% | 2.4% | 8.0% | 17.0% | 20.8% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0.29 |
| Interest | 0 | 0 | 0 | 0 | 1 | 2.43 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 4.51 |
| Exceptional and other items | · | · | -1 | -1 | · | · |
| Profit before tax | 0 | 1 | 0 | 2 | 16 | 17.96 |
| Tax rate | 0.0% | 100.0% | 55.0% | 0.0% | 25.0% | 28.5% |
| Net profit | 0 | 0 | 0 | 2 | 12 | 12.84 |
| EPS ₹ | 4.90 | 0.92 | 0.30 | 3.40 | 14.45 | 10.85 |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
The years to FY24 come rounded to the nearest crore in the source.
Exceptional and other items: profit before tax beyond operating profit, other income, interest and depreciation, such as one-off items or a share of associates' profit, as reported.
A tax rate above 60% or below zero (FY21) comes from tax charged on a small or negative profit, as reported.
Earnings per share before FY23 is on the share count of that time, before later bonus or share issues, so it does not compare with the years after.
Teerth Gopicon profitability
Margins and returns on capitalLast year the company kept more from each rupee of sales than the year before. It earns a high return on the money it uses.
Operating margin, every year
Per cent of sales kept before interest, depreciation and tax
| FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.5% | 2.3% | 2.4% | 8.0% | 17.0% | 20.8% |
| Tax rate | 0.0% | 100.0% | 55.0% | 0.0% | 25.0% | 28.5% |
| ROCE | · | 7.4% | 0.0% | 12.5% | 77.3% | 32.2% |
| ROE | · | 0.0% | 0.0% | 28.6% | 88.9% | 27.0% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Teerth Gopicon debt and cash flow
Balance sheet · Cash flow · Working capitalThe company's own money, its net worth, has grown fast. Its loans are smaller than its own money. Last year the business used more cash than it brought in. It spent more on assets and investments than the business brought in, and raised the rest from loans or shares. Customers pay faster than they did in FY23, which frees up the company's money.
Bars below the line are cash going out.
Teerth Gopicon balance sheet
At each 31 March · ₹ crore
| FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|---|
| Equity capital | 1 | 5 | 5 | 5 | 8 | 12 |
| Reserves | 0 | 1 | 1 | 3 | 11 | 63.97 |
| Net worth | 1 | 6 | 6 | 8 | 19 | 75.97 |
| Borrowings | 11 | 9 | 14 | 4 | 13 | 18.54 |
| Other liabilities | 11 | 16 | 23 | 35 | 104 | 80 |
| Total liabilities | 23 | 31 | 43 | 47 | 136 | 174.51 |
| Fixed assets | 3 | 1 | 1 | 2 | 13 | 23.74 |
| Capital work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 1 | 2 | 2 | 3 | 2.95 |
| Other assets | 20 | 29 | 40 | 43 | 120 | 147.82 |
| Receivables | · | · | · | · | · | 27.44 |
| Inventory | · | · | · | · | · | 62.79 |
| Cash | · | · | · | · | · | 2.61 |
| Trade payables | · | · | · | · | · | 6.82 |
Teerth Gopicon cash flow
₹ crore
| FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|---|
| Cash from operations | · | 0 | -4 | 15 | 4 | -22.48 |
| Cash from investing | · | -2 | -1 | -1 | -14 | -15.26 |
| Cash from financing | · | 4 | 4 | -12 | 6 | 39.30 |
| Net cash flow | · | 2 | -1 | 2 | -4 | 1.56 |
| Capital spending | · | · | · | · | · | 15.12 |
Working capital
Days
| FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|---|
| Debtor days | 377 | 99 | 238 | 178 | 116 | 85 |
| Inventory days | 189 | 74 | 110 | 109 | 282 | 275 |
| Days payable | 371 | 153 | 324 | 142 | 79 | 30 |
| Cash conversion cycle | 196 | 20 | 24 | 144 | 319 | 330 |
| Working capital days | 247 | 79 | 170 | 28 | 34 | 181 |
Teerth Gopicon peers and competitors
Listed SME companies in the same industryBy sales, Teerth Gopicon is number 33 of the 59 listed SME companies in construction.
Each company's latest full year and its latest close; companies the exchange puts in the same industry, whose businesses can differ a good deal. A list, not a comparison of their shares.
| Company | Market cap ₹ cr | P/E | Sales ₹ cr | Profit ₹ cr | Op. margin | Debt/equity |
|---|---|---|---|---|---|---|
| H.M. Electro Mech | 68 | 6.8 | 132 | 10 | 11.0% | 0.20 |
| Rudra Gas Enterprise | 63 | 7.0 | 124 | 9 | 14.0% | 1.41 |
| Desco Infratech | 135 | 8.4 | 119 | 16 | 20.0% | 0.21 |
| Teerth Gopicon | 12 | 1.0 | 118 | 12.8 | 20.8% | 0.24 |
| Aesthetik Engineers | 120 | 16.8 | 118 | 7.1 | 10.2% | 0.50 |
| Safety Controls & Devices | 144 | 10.3 | 117 | 14 | 23.0% | 0.83 |
| GRE Renew Enertech | 321 | 26.7 | 115 | 12 | 13.0% | 0.03 |
| Paluck Technologies | 88 | 6.2 | 111 | 14.1 | 22.6% | - |
| Jayant Infratech | 135 | 16.9 | 111 | 8 | 10.0% | 0.56 |
| Rulka Electricals | 49 | 15.0 | 110 | 3.3 | 5.1% | 0.13 |
| Valplast Technologies | 77 | 8.5 | 102 | 9 | 19.0% | 0.31 |
| Median of the 10 others | 104 | 9.4 | 116 | 9.5 | 13.5% | 0.31 |
Teerth Gopicon shareholding pattern
Promoters, FIIs, DIIs, HNIs and small holdersThe promoters own more than half the company, a little less than in the first filing shown. Big foreign and Indian funds own very little. The number of shareholders has grown a lot.
Teerth Gopicon shareholding pattern
Per cent of shares, from the patterns filed with the exchange. Tap + to see everyone holding 1% or more in that group. HNIs and small holders show only where the pattern was filed in full.
| Apr 24 | Sep 24 | Mar 25 | Sep 25 | Mar 26 | |
|---|---|---|---|---|---|
| Promoters | 64.34% | 64.34% | 64.61% | 64.82% | 63.37% |
| Foreign investors (FIIs) | 0.27% | 0.23% | 0.02% | - | - |
| Indian institutions (DIIs) | 0.96% | 0.00% | 0.00% | - | - |
| HNIs (over ₹2 lakh each) | 2.08% | 8.45% | 5.87% | 7.23% | 1.58% |
| Small holders (up to ₹2 lakh) | 25.16% | 22.05% | 25.54% | 24.95% | 32.51% |
| Companies and others | 7.19% | 4.93% | 3.96% | 3.00% | 2.54% |
| Number of shareholders | 2,580 | 1,377 | 3,774 | 3,782 | 4,697 |
The named holders are at 31 March 2026, beside 30 Sept 2025, each under the group the pattern files them in.
Teerth Gopicon latest news and announcements
Announcements · Documents · Corporate actionsWhat changed recently
Each half-year is set against the same half a year earlier
- Shareholding, 31 March 2026: promoters 64.82% to 63.37%.
- 12 Sept 2026: an order announced.
Teerth Gopicon announcements
12 on record, latest first; each opens the filing on the exchange
- Corporate Insolvency Resolution ProcessVoting Results of the 02nd COC Meeting held on 29th September 2026PDF ↗
- Corporate Insolvency Resolution ProcessOutcome of the 02nd COC Meeting held on 29.09.2026, commenced at 03:00 P.M. and concluded at 04:45 P.MPDF ↗
- Trading WindowClosure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015PDF ↗
- Corporate Insolvency Resolution ProcessIntimation of 02nd COC Meeting scheduled to be held on 29th September, 2026 at 03:00 P.MPDF ↗
- Corporate Insolvency Resolution ProcessOutcome of the Voting Results of the 01st COC Meeting held on 10th September, 2026PDF ↗
- Corporate Insolvency Resolution ProcessOrder dated 10.09.2026 passed by the Hon'ble National Company Law Tribunal, Ahmedabad Bench, in1A/1483(AHM)2026 in CP(IB)/408(AHM) 2025PDF ↗
- Corporate Insolvency Resolution ProcessOutcome of the 01st COC Meeting held on 10th September, 2026 commenced at 02:00 PM and concluded at 04:30 P.MPDF ↗
- Corporate Insolvency Resolution ProcessCorporate Insolvency Resolution ProcessPDF ↗
- Corporate Insolvency Resolution ProcessCorporate Insolvency Resolution ProcessPDF ↗
- Corporate Insolvency Resolution ProcessCorporate Insolvency Resolution ProcessPDF ↗
- Corporate Insolvency Resolution ProcessCorporate Insolvency Resolution ProcessPDF ↗
- Reply to Clarification- Financial resultsThe Exchange had sought clarification from Teerth Gopicon Limited for the quarter ended 31-Mar-2025 with respect to Regulation 33 of the SEBI (Listing ObligatioPDF ↗
Teerth Gopicon annual reports, earnings calls and documents
Every document links to its source; “read” marks those this page is built from
Teerth Gopicon share split, bonus and dividends
From the corporate actions the company announces on the exchange
No share split, bonus issue or dividend is on record since listing.
Checks we ran on Teerth Gopicon's data · 8
Before any number shows, it goes through the same checks. A figure that fails is held back, never shown as if it were right.
- ✓Balance sheet totals add up for FY24 and FY25.
- ✓Market cap uses the share count in the latest shareholding pattern (1,19,99,600 shares).
- ✓The share capital in the FY25 results matches the share count in the shareholding pattern.
- ✓Promoter pledge figures are within possible limits in every shareholding pattern shown.
- ✓Promoter and public holdings add up to 100% in every shareholding pattern shown.
- ✓Earnings per share moves in line with profit across the years shown.
- ✓Revenue and profit are reported for every year shown, FY20 to FY25.
- iPrices run to the close on 12 Oct 2026, from the exchange's daily figures.
Questions people ask about Teerth Gopicon
What does Teerth Gopicon do?
Teerth Gopicon is an SME company listed on NSE Emerge, in construction.
What is the share price of Teerth Gopicon?
₹10.2 at the close on 6 Nov 2026, from the exchange's daily figures.
What is the market cap of Teerth Gopicon?
₹12 cr at the close on 6 Nov 2026, on 1,19,99,600 shares.
What is the P/E of Teerth Gopicon?
1.0 times FY25 profit at the close on 6 Nov 2026 (our arithmetic).
What are Teerth Gopicon's revenue and profit?
Revenue ₹118 cr and profit after tax ₹13 cr in FY25.
Who are the promoters of Teerth Gopicon?
The promoter group; promoters held 63.37% at 31 March 2026.
What was the IPO price of Teerth Gopicon?
₹111 a share; it listed on 16 April 2024.
What is Teerth Gopicon's website?
www.teerthgopicon.com
More SME companies like Teerth Gopicon
Other listed SME companies in construction, the closest in size first, each read from its own documents.
- Abhishek IntegrationsAILIMITED · NSE Emerge · Construction · listed 2021Market cap ₹17 cr
- NACDAC InfrastructureNACDAC · BSE SME · ConstructionMarket cap ₹24 cr
- Mewar Hi-Tech EngineeringMHEL · BSE SME · ConstructionMarket cap ₹26 cr
- Ranjeet MechatronicsRANJEET · BSE SME · ConstructionMarket cap ₹27 cr
- Agni Green PowerAGNI · NSE Emerge · Construction · listed 2022Market cap ₹28 cr
- Shreeshay EngineersSHREESHAY · BSE SME · ConstructionMarket cap ₹35 cr
Every listed SME company in Construction → · SME companies listed in 2024 →
Built from 12 exchange announcements, 5 shareholding patterns and 6 years of reported results. Every figure carries its source; where the documents are silent, the page says so.